China Animal Husbandry Industry Co Ltd
SSE:600195

Watchlist Manager
China Animal Husbandry Industry Co Ltd Logo
China Animal Husbandry Industry Co Ltd
SSE:600195
Watchlist
Price: 7.87 CNY -0.63% Market Closed
Market Cap: 8B CNY

Relative Value

The Relative Value of one China Animal Husbandry Industry Co Ltd stock under the Base Case scenario is 12.47 CNY. Compared to the current market price of 7.87 CNY, China Animal Husbandry Industry Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.47 CNY
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
66
Median 3Y
1.5
Median 5Y
2.1
Industry
2.7
Forward
1.2
vs History
20
vs Industry
5
Median 3Y
31.8
Median 5Y
29.3
Industry
21.6
Forward
29.4
vs History
82
vs Industry
4
Median 3Y
22
Median 5Y
27.6
Industry
16.9
vs History
31
vs Industry
28
Median 3Y
12.9
Median 5Y
-19.7
Industry
22.9
vs History
68
vs Industry
55
Median 3Y
1.4
Median 5Y
2.2
Industry
2.3
vs History
71
vs Industry
64
Median 3Y
1.5
Median 5Y
2
Industry
3
Forward
1.4
vs History
28
vs Industry
26
Median 3Y
9.1
Median 5Y
8.8
Industry
5.6
vs History
9
vs Industry
0
Median 3Y
67.8
Median 5Y
37.8
Industry
13.4
Forward
18.8
vs History
9
vs Industry
1
Median 3Y
67.8
Median 5Y
37.8
Industry
16.7
Forward
33.7
vs History
82
vs Industry
5
Median 3Y
23.2
Median 5Y
28.4
Industry
16.1
vs History
19
vs Industry
Median 3Y
-18.8
Median 5Y
-24.3
Industry
18.9
vs History
73
vs Industry
59
Median 3Y
1.1
Median 5Y
1.6
Industry
2

Multiples Across Competitors

Competitors Multiples
China Animal Husbandry Industry Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
8B CNY 1.3 37.5 171.3 171.3
US
Eli Lilly and Co
NYSE:LLY
982.7B USD 16.5 53.4 35.8 38.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
528.3B USD 5.7 21 17.2 22.3
CH
Roche Holding AG
SIX:ROG
276B CHF 4.5 29.3 12.4 14.5
UK
AstraZeneca PLC
LSE:AZN
218.7B GBP 5 31.1 108.8 159.3
CH
Novartis AG
SIX:NOVN
220B CHF 4.9 19 12.1 15.6
US
Merck & Co Inc
NYSE:MRK
273.7B USD 4.3 14.4 10.2 12.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.3 11.4 13.2
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
146.1B USD 2.3 14.9 7.5 10.3
P/E Multiple
Earnings Growth PEG
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
Average P/E: 26.3
37.5
77%
0.5
US
Eli Lilly and Co
NYSE:LLY
53.4
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
21
29%
0.7
CH
Roche Holding AG
SIX:ROG
29.3
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.1
37%
0.8
CH
Novartis AG
SIX:NOVN
19
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.4
15%
1
DK
Novo Nordisk A/S
CSE:NOVO B
16.3
3%
5.4
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.9
27%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
Average EV/EBITDA: 415.6
171.3
133%
1.3
US
Eli Lilly and Co
NYSE:LLY
35.8
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
17.2
9%
1.9
CH
Roche Holding AG
SIX:ROG
12.4
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
CH
Novartis AG
SIX:NOVN
12.1
6%
2
US
Merck & Co Inc
NYSE:MRK
10.2
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
1%
11.4
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
Average EV/EBIT: 1 728
171.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.4
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
22.3
15%
1.5
CH
Roche Holding AG
SIX:ROG
14.5
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.3
23%
6.9
CH
Novartis AG
SIX:NOVN
15.6
12%
1.3
US
Merck & Co Inc
NYSE:MRK
12.1
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
13.2
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
7%
1.5