China Animal Husbandry Industry Co Ltd
SSE:600195

Watchlist Manager
China Animal Husbandry Industry Co Ltd Logo
China Animal Husbandry Industry Co Ltd
SSE:600195
Watchlist
Price: 6.77 CNY -1.17%
Market Cap: 6.9B CNY

Relative Value

The Relative Value of one China Animal Husbandry Industry Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 6.77 CNY, China Animal Husbandry Industry Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Animal Husbandry Industry Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
66
Median 3Y
2.1
Median 5Y
2.2
Industry
2.4
Forward
1.3
vs History
3
vs Industry
5
Median 3Y
26.6
Median 5Y
29.3
Industry
20.5
Forward
40.7
vs History
20
vs Industry
4
Median 3Y
46.8
Median 5Y
35.3
Industry
15.4
vs History
vs Industry
28
Median 3Y
-23.4
Median 5Y
-23.7
Industry
22.6
vs History
88
vs Industry
55
Median 3Y
2.2
Median 5Y
2.4
Industry
2
vs History
88
vs Industry
64
Median 3Y
2
Median 5Y
2.1
Industry
2.5
Forward
1.4
vs History
63
vs Industry
26
Median 3Y
9.1
Median 5Y
8.9
Industry
4.9
vs History
3
vs Industry
0
Median 3Y
38
Median 5Y
37.8
Industry
12.6
Forward
14.3
vs History
3
vs Industry
1
Median 3Y
38
Median 5Y
37.8
Industry
15.6
Forward
25.9
vs History
20
vs Industry
5
Median 3Y
48.3
Median 5Y
32.9
Industry
13.9
vs History
vs Industry
Median 3Y
-24.6
Median 5Y
-31.5
Industry
17.7
vs History
88
vs Industry
59
Median 3Y
1.6
Median 5Y
1.8
Industry
1.8

Multiples Across Competitors

Competitors Multiples
China Animal Husbandry Industry Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
7B CNY 1.3 78.7 552.5 552.5
US
Eli Lilly and Co
NYSE:LLY
778.6B USD 17.3 73.5 42.7 47.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
392.6B USD 4.4 27.9 13.1 17.1
DK
Novo Nordisk A/S
CSE:NOVO B
2.1T DKK 7.3 21.1 13.9 15.8
CH
Roche Holding AG
SIX:ROG
234.7B CHF 4 20.4 11.4 13.5
CH
Novartis AG
SIX:NOVN
199B CHF 4.4 18.9 11.4 14.6
UK
AstraZeneca PLC
LSE:AZN
173.6B GBP 4.2 32 126.7 193.5
US
Merck & Co Inc
NYSE:MRK
221.8B USD 3.5 13 8.8 10.4
IE
Endo International PLC
LSE:0Y5F
167.6B USD 72.3 -57.3 267.5 670.8
US
Pfizer Inc
NYSE:PFE
141.7B USD 2.2 17.6 8.5 12.1
P/E Multiple
Earnings Growth PEG
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
Average P/E: 33.7
78.7
9%
8.7
US
Eli Lilly and Co
NYSE:LLY
73.5
48%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
27.9
26%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
21.1
19%
1.1
CH
Roche Holding AG
SIX:ROG
20.4
16%
1.3
CH
Novartis AG
SIX:NOVN
18.9
16%
1.2
UK
AstraZeneca PLC
LSE:AZN
32
36%
0.9
US
Merck & Co Inc
NYSE:MRK
13
17%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -57.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
17.6
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
Average EV/EBITDA: 445.7
552.5
65%
8.5
US
Eli Lilly and Co
NYSE:LLY
42.7
30%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.1
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.9
15%
0.9
CH
Roche Holding AG
SIX:ROG
11.4
8%
1.4
CH
Novartis AG
SIX:NOVN
11.4
5%
2.3
UK
AstraZeneca PLC
LSE:AZN
126.7
9%
14.1
US
Merck & Co Inc
NYSE:MRK
8.8
9%
1
IE
E
Endo International PLC
LSE:0Y5F
267.5
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.5
3%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China Animal Husbandry Industry Co Ltd
SSE:600195
Average EV/EBIT: 1 750
552.5
22%
25.1
US
Eli Lilly and Co
NYSE:LLY
47.2
33%
1.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.1
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
15.8
16%
1
CH
Roche Holding AG
SIX:ROG
13.5
9%
1.5
CH
Novartis AG
SIX:NOVN
14.6
8%
1.8
UK
AstraZeneca PLC
LSE:AZN
193.5
21%
9.2
US
Merck & Co Inc
NYSE:MRK
10.4
12%
0.9
IE
E
Endo International PLC
LSE:0Y5F
670.8
N/A N/A
US
Pfizer Inc
NYSE:PFE
12.1
10%
1.2