Beijing Tiantan Biological Products Corp Ltd
SSE:600161

Watchlist Manager
Beijing Tiantan Biological Products Corp Ltd Logo
Beijing Tiantan Biological Products Corp Ltd
SSE:600161
Watchlist
Price: 20.52 CNY -1.2% Market Closed
Market Cap: 40.6B CNY
Have any thoughts about
Beijing Tiantan Biological Products Corp Ltd?
Write Note

Income Statement

Earnings Waterfall
Beijing Tiantan Biological Products Corp Ltd

Revenue
5.2B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
2.8B CNY
Operating Expenses
-834.9m CNY
Operating Income
2B CNY
Other Expenses
-727.9m CNY
Net Income
1.3B CNY

Income Statement
Beijing Tiantan Biological Products Corp Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 026
N/A
1 827
-10%
1 723
-6%
1 567
-9%
1 545
-1%
1 618
+5%
1 624
+0%
1 709
+5%
1 756
+3%
2 138
+22%
2 330
+9%
2 256
-3%
2 362
+5%
2 483
+5%
2 485
+0%
2 671
+7%
2 929
+10%
2 931
+0%
3 083
+5%
3 271
+6%
3 394
+4%
3 282
-3%
3 334
+2%
3 276
-2%
3 398
+4%
3 446
+1%
3 535
+3%
3 702
+5%
3 628
-2%
4 112
+13%
3 970
-3%
4 191
+6%
4 207
+0%
4 261
+1%
4 848
+14%
5 062
+4%
5 371
+6%
5 180
-4%
5 110
-1%
5 331
+4%
5 232
-2%
Gross Profit
Cost of Revenue
(895)
(818)
(781)
(733)
(734)
(910)
(877)
(916)
(917)
(1 025)
(1 087)
(1 033)
(1 111)
(1 206)
(1 251)
(1 381)
(1 545)
(1 548)
(1 654)
(1 755)
(1 800)
(1 647)
(1 731)
(1 694)
(1 766)
(1 735)
(1 812)
(1 912)
(1 857)
(2 159)
(2 123)
(2 228)
(2 251)
(2 172)
(2 551)
(2 639)
(2 759)
(2 553)
(2 440)
(2 477)
(2 395)
Gross Profit
1 132
N/A
1 009
-11%
942
-7%
834
-11%
811
-3%
708
-13%
747
+6%
794
+6%
840
+6%
1 114
+33%
1 244
+12%
1 223
-2%
1 252
+2%
1 277
+2%
1 234
-3%
1 290
+5%
1 384
+7%
1 383
0%
1 430
+3%
1 516
+6%
1 593
+5%
1 635
+3%
1 603
-2%
1 582
-1%
1 633
+3%
1 711
+5%
1 723
+1%
1 790
+4%
1 771
-1%
1 954
+10%
1 847
-5%
1 963
+6%
1 956
0%
2 089
+7%
2 297
+10%
2 423
+5%
2 612
+8%
2 628
+1%
2 671
+2%
2 854
+7%
2 837
-1%
Operating Income
Operating Expenses
(618)
(612)
(613)
(579)
(590)
(416)
(474)
(516)
(487)
(672)
(706)
(671)
(637)
(501)
(405)
(397)
(417)
(526)
(540)
(567)
(618)
(611)
(580)
(581)
(557)
(641)
(618)
(649)
(676)
(773)
(752)
(770)
(766)
(761)
(724)
(776)
(797)
(912)
(874)
(887)
(835)
Selling, General & Administrative
(566)
(495)
(554)
(526)
(488)
(267)
(405)
(400)
(446)
(485)
(644)
(640)
(590)
(383)
(343)
(320)
(331)
(403)
(426)
(459)
(489)
(476)
(467)
(466)
(480)
(521)
(524)
(550)
(560)
(611)
(617)
(626)
(629)
(631)
(659)
(715)
(725)
(735)
(735)
(721)
(679)
Research & Development
0
(94)
0
0
0
(112)
0
0
0
(143)
0
0
(14)
(84)
0
0
(60)
(98)
(94)
(116)
(138)
(112)
(121)
(127)
(101)
(114)
(115)
(118)
(126)
(127)
(142)
(147)
(144)
(115)
(109)
(90)
(99)
(133)
(155)
(183)
(180)
Depreciation & Amortization
0
(21)
0
0
0
(36)
0
0
0
(40)
0
0
0
(38)
0
0
0
(32)
0
0
0
(29)
0
0
0
(26)
0
0
0
(43)
0
0
0
(49)
0
0
0
(62)
0
0
0
Other Operating Expenses
(52)
(2)
(58)
(53)
(102)
(2)
(69)
(116)
(42)
(4)
(62)
(31)
(33)
4
(61)
(77)
(25)
6
(20)
8
9
5
9
11
24
21
21
20
10
8
7
3
7
34
45
28
27
19
16
17
24
Operating Income
513
N/A
397
-23%
329
-17%
256
-22%
221
-14%
292
+32%
273
-6%
278
+2%
352
+27%
442
+26%
537
+21%
552
+3%
615
+11%
777
+26%
830
+7%
893
+8%
967
+8%
857
-11%
890
+4%
950
+7%
976
+3%
1 025
+5%
1 023
0%
1 001
-2%
1 075
+7%
1 070
-1%
1 105
+3%
1 141
+3%
1 095
-4%
1 181
+8%
1 095
-7%
1 193
+9%
1 190
0%
1 328
+12%
1 574
+19%
1 646
+5%
1 815
+10%
1 716
-5%
1 797
+5%
1 967
+9%
2 002
+2%
Pre-Tax Income
Interest Income Expense
(51)
(112)
(136)
(154)
(154)
(110)
(109)
(103)
(98)
(94)
(97)
697
716
(29)
772
9
17
12
18
18
22
24
25
27
23
33
32
39
63
78
94
98
91
88
79
81
83
89
97
95
87
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
10
792
10
10
(0)
0
0
0
0
(1)
(0)
(0)
0
2
0
6
6
(14)
0
0
10
16
0
16
0
(0)
0
(0)
(0)
Gain/Loss on Disposition of Assets
0
(1)
0
0
(0)
(1)
(1)
(1)
(1)
0
0
0
0
(0)
0
0
0
(1)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
Total Other Income
3
20
21
17
21
17
17
25
28
22
23
14
8
8
7
11
10
1
(3)
(4)
(4)
(4)
(3)
(2)
(3)
1
(0)
(1)
(2)
(3)
(4)
(4)
(3)
(4)
(5)
(5)
(5)
(5)
(7)
(8)
(7)
Pre-Tax Income
465
N/A
304
-35%
214
-30%
119
-44%
87
-27%
198
+128%
180
-9%
199
+10%
280
+41%
370
+32%
463
+25%
1 263
+173%
1 347
+7%
1 547
+15%
1 619
+5%
922
-43%
993
+8%
868
-13%
904
+4%
963
+7%
993
+3%
1 043
+5%
1 045
+0%
1 026
-2%
1 096
+7%
1 105
+1%
1 136
+3%
1 186
+4%
1 162
-2%
1 241
+7%
1 185
-5%
1 287
+9%
1 288
+0%
1 426
+11%
1 648
+16%
1 738
+5%
1 893
+9%
1 799
-5%
1 887
+5%
2 054
+9%
2 082
+1%
Net Income
Tax Provision
(75)
(77)
(69)
(64)
(76)
(82)
(85)
(82)
(76)
(74)
(83)
(118)
(128)
(162)
(170)
(156)
(175)
(132)
(131)
(138)
(141)
(149)
(150)
(145)
(154)
(162)
(163)
(172)
(161)
(172)
(168)
(178)
(183)
(222)
(260)
(288)
(307)
(289)
(304)
(333)
(353)
Income from Continuing Operations
390
226
144
55
11
116
95
117
204
296
380
1 145
1 220
1 385
1 449
767
818
736
772
825
852
894
895
880
942
943
973
1 014
1 001
1 069
1 017
1 109
1 104
1 205
1 388
1 450
1 587
1 509
1 583
1 721
1 729
Income to Minority Interest
(99)
(98)
(99)
(101)
(99)
(106)
(98)
(62)
(53)
(39)
(67)
(106)
(143)
(212)
(221)
(234)
(250)
(226)
(242)
(262)
(273)
(283)
(284)
(279)
(301)
(304)
(314)
(321)
(301)
(309)
(284)
(301)
(302)
(324)
(371)
(387)
(419)
(400)
(418)
(452)
(455)
Net Income (Common)
291
N/A
128
-56%
46
-64%
(46)
N/A
(88)
-93%
10
N/A
(3)
N/A
55
N/A
151
+176%
257
+70%
313
+22%
1 038
+232%
1 077
+4%
1 173
+9%
1 228
+5%
532
-57%
568
+7%
510
-10%
531
+4%
563
+6%
580
+3%
611
+5%
611
+0%
601
-2%
641
+7%
639
0%
659
+3%
692
+5%
700
+1%
760
+9%
733
-3%
808
+10%
803
-1%
881
+10%
1 018
+16%
1 063
+4%
1 168
+10%
1 110
-5%
1 165
+5%
1 269
+9%
1 274
+0%
EPS (Diluted)
0.24
N/A
0.1
-58%
0.04
-60%
-0.04
N/A
-0.07
-75%
0.01
N/A
0
N/A
0.07
N/A
0.12
+71%
0.2
+67%
0.24
+20%
0.83
+246%
0.86
+4%
0.94
+9%
0.99
+5%
0.43
-57%
0.45
+5%
0.41
-9%
0.41
N/A
0.44
+7%
0.46
+5%
0.49
+7%
0.49
N/A
0.48
-2%
0.51
+6%
0.51
N/A
0.52
+2%
0.43
-17%
0.41
-5%
0.4
-2%
0.45
+13%
0.34
-24%
0.48
+41%
0.45
-6%
0.61
+36%
0.65
+7%
0.71
+9%
0.56
-21%
0.58
+4%
0.64
+10%
0.64
N/A

See Also

Discover More