C

CSSC Science & Technology Co Ltd
SSE:600072

Watchlist Manager
CSSC Science & Technology Co Ltd
SSE:600072
Watchlist
Price: 11.74 CNY -1.18% Market Closed
Market Cap: 17.6B CNY

Relative Value

The Relative Value of one CSSC Science & Technology Co Ltd stock under the Base Case scenario is 12.15 CNY. Compared to the current market price of 11.74 CNY, CSSC Science & Technology Co Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.15 CNY
Undervaluation 3%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
22
Median 3Y
1.9
Median 5Y
3
Industry
1
Forward
0.6
vs History
vs Industry
0
Median 3Y
126.3
Median 5Y
98.5
Industry
15.9
Forward
11.9
vs History
vs Industry
21
Median 3Y
-6.9
Median 5Y
-4.2
Industry
9.1
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-10.6
Industry
14.9
vs History
85
vs Industry
25
Median 3Y
2
Median 5Y
2.2
Industry
1.3
vs History
25
vs Industry
15
Median 3Y
3
Median 5Y
3.3
Industry
1.2
Forward
1.4
vs History
vs Industry
8
Median 3Y
19.2
Median 5Y
25.5
Industry
5.6
vs History
vs Industry
2
Median 3Y
-20.3
Median 5Y
99.5
Industry
10
vs History
vs Industry
2
Median 3Y
-20.3
Median 5Y
99.5
Industry
12.8
vs History
vs Industry
12
Median 3Y
-10.7
Median 5Y
-6.4
Industry
10.5
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-4.6
Industry
13
vs History
79
vs Industry
29
Median 3Y
1.2
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

Competitors Multiples
CSSC Science & Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CSSC Science & Technology Co Ltd
SSE:600072
17.6B CNY 1.8 -14.5 -20.4 -20.4
FR
Vinci SA
PAR:DG
65.2B EUR 0.9 13.7 6.4 9.4
US
Quanta Services Inc
NYSE:PWR
70.9B USD 2.6 69.2 31.7 49.8
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.3 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
49.8B EUR 1.9 31.9 20.2 23.8
NL
Ferrovial SE
AEX:FER
41.9B EUR 4.6 13 38.7 57.8
ES
Ferrovial SA
MAD:FER
42B EUR 4.6 13 38.7 57.9
US
Comfort Systems USA Inc
NYSE:FIX
39.5B USD 4.7 47 31 34.8
DE
Hochtief AG
XETRA:HOT
28.1B EUR 0.7 32.8 14.3 21.2
US
EMCOR Group Inc
NYSE:EME
31.2B USD 1.9 27.5 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.1B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
CSSC Science & Technology Co Ltd
SSE:600072
Average EV/EBITDA: 23
Negative Multiple: -20.4
N/A N/A
FR
Vinci SA
PAR:DG
6.4
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.7
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.2
18%
1.1
NL
Ferrovial SE
AEX:FER
38.7
9%
4.3
ES
Ferrovial SA
MAD:FER
38.7
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.3
5%
2.9
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
C
CSSC Science & Technology Co Ltd
SSE:600072
Average EV/EBIT: 31
Negative Multiple: -20.4
N/A N/A
FR
Vinci SA
PAR:DG
9.4
7%
1.3
US
Quanta Services Inc
NYSE:PWR
49.8
23%
2.2
IN
Larsen & Toubro Ltd
NSE:LT
24.2
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
23.8
21%
1.1
NL
Ferrovial SE
AEX:FER
57.8
13%
4.4
ES
Ferrovial SA
MAD:FER
57.9
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
34.8
26%
1.3
DE
H
Hochtief AG
XETRA:HOT
21.2
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5