IVF Hartmann Holding AG
SIX:VBSN

Watchlist Manager
IVF Hartmann Holding AG Logo
IVF Hartmann Holding AG
SIX:VBSN
Watchlist
Price: 150 CHF
Market Cap: 357.2m CHF
Have any thoughts about
IVF Hartmann Holding AG?
Write Note

Relative Value

The Relative Value of one VBSN stock under the Base Case scenario is 129.82 CHF. Compared to the current market price of 150 CHF, IVF Hartmann Holding AG is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VBSN Relative Value
Base Case
129.82 CHF
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
Median 3Y
1.9
Median 5Y
2.2
Industry
2.3
vs History
85
vs Industry
Median 3Y
22.3
Median 5Y
24.6
Industry
23.1
vs History
71
vs Industry
Median 3Y
12.7
Median 5Y
14.1
Industry
14.2
vs History
61
vs Industry
Median 3Y
12.3
Median 5Y
18.2
Industry
20.1
vs History
41
vs Industry
Median 3Y
2
Median 5Y
2.3
Industry
2.2
vs History
41
vs Industry
Median 3Y
1.6
Median 5Y
1.8
Industry
2.4
vs History
50
vs Industry
Median 3Y
3.1
Median 5Y
3.3
Industry
5
vs History
79
vs Industry
Median 3Y
12
Median 5Y
14.5
Industry
12.7
vs History
85
vs Industry
Median 3Y
16.7
Median 5Y
18.2
Industry
17.1
vs History
71
vs Industry
Median 3Y
10.7
Median 5Y
12.9
Industry
14
vs History
61
vs Industry
Median 3Y
9.9
Median 5Y
15.5
Industry
18
vs History
14
vs Industry
Median 3Y
1.8
Median 5Y
2.5
Industry
1.9

Multiples Across Competitors

VBSN Competitors Multiples
IVF Hartmann Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
IVF Hartmann Holding AG
SIX:VBSN
360m CHF 2.4 20.4 11.4 14.8
JP
Hoya Corp
TSE:7741
6.8T JPY 8.7 35.8 23.7 28.7
CH
Alcon AG
SIX:ALC
37.4B CHF 4.3 36 17.7 34.3
DK
Coloplast A/S
CSE:COLO B
179.5B DKK 6.6 35.5 22.9 26.9
US
Align Technology Inc
NASDAQ:ALGN
15.8B USD 4 35.7 18 21.7
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
52B CNY 11.7 28.1 24.4 24.4
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.4 -17.2 16.7 55.8
KR
HLB Inc
KOSDAQ:028300
9.1T KRW 175.4 -49 -75.4 -71.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.2B USD 4.1 14.5 10 11.3
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.7B USD 4.3 47.7 23.8 39
UK
ConvaTec Group PLC
LSE:CTEC
4.5B GBP 2.6 37.2 264.5 462.1
P/E Multiple
Earnings Growth P/E to Growth
CH
IVF Hartmann Holding AG
SIX:VBSN
Average P/E: 32.3
20.4
N/A N/A
JP
Hoya Corp
TSE:7741
35.8
52%
0.7
CH
Alcon AG
SIX:ALC
36
107%
0.3
DK
Coloplast A/S
CSE:COLO B
35.5
50%
0.7
US
Align Technology Inc
NASDAQ:ALGN
35.7
102%
0.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
28.1
92%
0.3
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.2 N/A N/A
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -49 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
14.5
69%
0.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
47.7
159%
0.3
UK
ConvaTec Group PLC
LSE:CTEC
37.2
208%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
IVF Hartmann Holding AG
SIX:VBSN
Average EV/EBITDA: 43.3
11.4
N/A N/A
JP
Hoya Corp
TSE:7741
23.7
51%
0.5
CH
Alcon AG
SIX:ALC
17.7
34%
0.5
DK
Coloplast A/S
CSE:COLO B
22.9
39%
0.6
US
Align Technology Inc
NASDAQ:ALGN
18
52%
0.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.4
103%
0.2
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
82%
0.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -75.4 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
10
43%
0.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.8
81%
0.3
UK
ConvaTec Group PLC
LSE:CTEC
264.5
42%
6.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
IVF Hartmann Holding AG
SIX:VBSN
Average EV/EBIT: 71.9
14.8
N/A N/A
JP
Hoya Corp
TSE:7741
28.7
N/A N/A
CH
Alcon AG
SIX:ALC
34.3
107%
0.3
DK
Coloplast A/S
CSE:COLO B
26.9
42%
0.6
US
Align Technology Inc
NASDAQ:ALGN
21.7
58%
0.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.4
87%
0.3
CA
Bausch + Lomb Corp
NYSE:BLCO
55.8
283%
0.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -71.1 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
11.3
47%
0.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
39
148%
0.3
UK
ConvaTec Group PLC
LSE:CTEC
462.1
96%
4.8

See Also

Discover More
Back to Top