Temenos AG
SIX:TEMN

Watchlist Manager
Temenos AG Logo
Temenos AG
SIX:TEMN
Watchlist
Price: 59.35 CHF -1%
Market Cap: 4.3B CHF
Have any thoughts about
Temenos AG?
Write Note

Income Statement

Earnings Waterfall
Temenos AG

Revenue
1.5B USD
Cost of Revenue
-353.8m USD
Gross Profit
1.1B USD
Operating Expenses
-846.4m USD
Operating Income
279.3m USD
Other Expenses
-90.1m USD
Net Income
189.3m USD

Income Statement
Temenos AG

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
476
N/A
480
+1%
469
-2%
461
-2%
476
+3%
507
+7%
543
+7%
570
+5%
596
+5%
612
+3%
634
+4%
648
+2%
668
+3%
694
+4%
735
+6%
766
+4%
797
+4%
819
+3%
841
+3%
1 080
+28%
1 313
+22%
1 334
+2%
972
-27%
1 389
+43%
1 351
-3%
1 332
-1%
887
-33%
1 306
+47%
1 351
+3%
1 373
+2%
967
-30%
1 419
+47%
1 433
+1%
1 414
-1%
950
-33%
1 389
+46%
1 396
+0%
1 420
+2%
1 000
-30%
1 467
+47%
1 480
+1%
Gross Profit
Cost of Revenue
(133)
(131)
(115)
(119)
(136)
(138)
(158)
(164)
(185)
(189)
(191)
(193)
(193)
(197)
(207)
(208)
(213)
(216)
(229)
(273)
(322)
(323)
(264)
(344)
(359)
(358)
(299)
(373)
(392)
(392)
(325)
(401)
(402)
(407)
(318)
(393)
(378)
(371)
(291)
(357)
(354)
Gross Profit
343
N/A
349
+2%
353
+1%
342
-3%
340
-1%
369
+8%
384
+4%
405
+6%
411
+1%
423
+3%
443
+5%
454
+3%
475
+5%
497
+5%
528
+6%
557
+5%
585
+5%
603
+3%
612
+1%
807
+32%
991
+23%
1 010
+2%
707
-30%
1 045
+48%
992
-5%
974
-2%
588
-40%
934
+59%
958
+3%
981
+2%
642
-35%
1 018
+59%
1 031
+1%
1 007
-2%
631
-37%
996
+58%
1 018
+2%
1 049
+3%
709
-32%
1 110
+57%
1 126
+1%
Operating Income
Operating Expenses
(235)
(240)
(235)
(238)
(243)
(265)
(287)
(300)
(289)
(290)
(294)
(299)
(314)
(327)
(350)
(371)
(387)
(397)
(393)
(522)
(659)
(676)
(472)
(738)
(709)
(697)
(355)
(612)
(607)
(645)
(403)
(701)
(721)
(728)
(468)
(779)
(792)
(800)
(510)
(832)
(846)
Selling, General & Administrative
(137)
(140)
(140)
(134)
(137)
(146)
(167)
(170)
(173)
(171)
(175)
(179)
(186)
(193)
(203)
(216)
(227)
(236)
(229)
(301)
(371)
(376)
(274)
(407)
(389)
(374)
(203)
(331)
(336)
(370)
(250)
(417)
(431)
(434)
(286)
(463)
(474)
(481)
(314)
(501)
(506)
Research & Development
0
(54)
0
(64)
0
(76)
0
(86)
0
(90)
0
(91)
0
(96)
0
(103)
0
(104)
0
(113)
0
(125)
0
(136)
0
(138)
0
0
0
(69)
0
(134)
0
(138)
0
(138)
0
(139)
(278)
(287)
(419)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(3)
0
0
Other Operating Expenses
(98)
(47)
(96)
(40)
(107)
(43)
(120)
(44)
(116)
(30)
(119)
(29)
(128)
(38)
(147)
(51)
(160)
(57)
(160)
(107)
(288)
(175)
(194)
(195)
(320)
(185)
(148)
(281)
(271)
(206)
(149)
(150)
(291)
(157)
(177)
(178)
(318)
(181)
85
(44)
79
Operating Income
108
N/A
110
+1%
118
+8%
105
-11%
97
-7%
104
+7%
97
-7%
105
+9%
121
+16%
133
+9%
149
+12%
156
+4%
161
+4%
170
+5%
178
+5%
187
+5%
198
+6%
207
+5%
219
+6%
285
+30%
332
+16%
335
+1%
235
-30%
308
+31%
283
-8%
277
-2%
234
-16%
322
+38%
351
+9%
336
-4%
238
-29%
317
+33%
310
-2%
279
-10%
163
-41%
217
+33%
226
+4%
248
+10%
199
-20%
279
+40%
279
+0%
Pre-Tax Income
Interest Income Expense
(12)
(11)
(9)
(12)
(14)
(17)
(15)
(21)
(21)
(19)
(13)
(17)
(17)
(17)
(14)
(20)
(22)
(22)
(13)
(16)
(20)
(20)
(18)
(34)
(39)
(42)
(24)
(44)
(43)
(42)
(21)
(37)
(33)
(34)
(11)
(29)
(30)
(28)
(23)
(36)
(36)
Total Other Income
0
0
(3)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(11)
(9)
(9)
(9)
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
(7)
0
0
0
(4)
0
0
Pre-Tax Income
97
N/A
98
+2%
106
+8%
93
-13%
84
-10%
88
+5%
78
-11%
84
+8%
100
+19%
114
+13%
132
+16%
139
+5%
145
+4%
153
+6%
161
+5%
167
+4%
176
+6%
185
+5%
195
+6%
260
+33%
303
+17%
305
+1%
213
-30%
273
+29%
243
-11%
235
-3%
204
-13%
278
+36%
308
+11%
294
-4%
212
-28%
280
+33%
277
-1%
245
-11%
146
-41%
187
+28%
196
+4%
221
+13%
173
-22%
243
+40%
244
+1%
Net Income
Tax Provision
(15)
(14)
(15)
(12)
(11)
(12)
(12)
(13)
(15)
(15)
(16)
(17)
(19)
(20)
(23)
(24)
(25)
(26)
(27)
(37)
(44)
(44)
(31)
(40)
(34)
(34)
(29)
(41)
(49)
(48)
(38)
(51)
(52)
(46)
(32)
(40)
(44)
(49)
(38)
(54)
(54)
Income from Continuing Operations
82
84
92
81
73
76
66
72
86
98
116
122
126
133
138
143
151
158
168
223
259
262
181
233
210
202
175
237
259
246
173
229
225
199
114
147
152
171
135
189
189
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
82
N/A
84
+2%
92
+9%
81
-12%
73
-9%
76
+4%
66
-13%
72
+8%
86
+20%
98
+14%
116
+18%
122
+5%
126
+4%
133
+5%
138
+4%
143
+3%
151
+6%
158
+5%
168
+6%
223
+32%
259
+16%
262
+1%
181
-31%
233
+29%
210
-10%
202
-4%
175
-13%
237
+35%
259
+9%
246
-5%
173
-30%
229
+32%
225
-2%
199
-12%
114
-43%
147
+29%
152
+3%
171
+13%
135
-21%
189
+40%
189
+0%
EPS (Diluted)
1.17
N/A
1.19
+2%
1.32
+11%
1.11
-16%
1.14
+3%
1.11
-3%
0.95
-14%
1.05
+11%
1.24
+18%
1.37
+10%
1.61
+18%
1.71
+6%
1.81
+6%
1.84
+2%
1.9
+3%
1.95
+3%
2.07
+6%
2.19
+6%
2.31
+5%
3.06
+32%
3.56
+16%
3.59
+1%
2.46
-31%
3.08
+25%
2.87
-7%
2.75
-4%
2.39
-13%
3.29
+38%
3.55
+8%
3.39
-5%
2.4
-29%
3.17
+32%
3.13
-1%
2.79
-11%
1.59
-43%
2.04
+28%
2.1
+3%
2.37
+13%
1.85
-22%
2.59
+40%
2.58
0%

See Also

Discover More