Orior AG
SIX:ORON

Watchlist Manager
Orior AG Logo
Orior AG
SIX:ORON
Watchlist
Price: 38.25 CHF 1.19% Market Closed
Market Cap: 250m CHF
Have any thoughts about
Orior AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Orior AG

Rotate your device to view
Cash Flow Statement
Currency: CHF
Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
27
30
28
27
27
26
25
25
26
26
26
27
28
31
25
30
32
33
31
26
22
27
27
27
30
30
25
21
Depreciation & Amortization
14
14
15
15
16
16
16
16
16
15
15
15
16
18
25
20
23
23
24
26
27
27
29
28
26
27
27
27
Other Non-Cash Items
10
8
10
9
10
10
9
7
5
4
3
5
4
4
4
3
2
3
4
2
5
8
10
7
4
5
6
7
Cash Taxes Paid
8
8
10
10
7
7
5
8
8
4
4
4
4
6
6
6
6
4
4
3
4
4
3
6
7
5
7
7
Cash Interest Paid
4
3
3
3
3
3
3
3
2
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
3
4
Change in Working Capital
(15)
(17)
(21)
(20)
(22)
(18)
(9)
(17)
(19)
(5)
(2)
(0)
(17)
(12)
1
(6)
(4)
(6)
(2)
(8)
(1)
7
(16)
(12)
(1)
(11)
(5)
(5)
Cash from Operating Activities
36
N/A
35
-2%
31
-11%
32
+1%
31
-1%
34
+10%
40
+17%
31
-24%
29
-6%
40
+40%
42
+4%
47
+12%
32
-31%
42
+30%
56
+34%
49
-13%
53
+9%
52
-1%
57
+9%
46
-20%
52
+14%
70
+33%
49
-29%
49
0%
59
+21%
52
-13%
53
+3%
50
-6%
Investing Cash Flow
Capital Expenditures
(15)
(13)
(14)
(19)
(18)
(18)
(19)
(15)
(14)
(14)
(10)
(8)
(11)
(14)
(15)
(17)
(17)
(16)
(14)
(14)
(15)
(15)
(17)
(23)
(28)
(24)
(18)
(37)
Other Items
2
(1)
(3)
(14)
(14)
1
1
(2)
(0)
1
0
0
(81)
(81)
(0)
(59)
(96)
(38)
(30)
(29)
(22)
(22)
(2)
(0)
(13)
(13)
0
0
Cash from Investing Activities
(13)
N/A
(14)
-9%
(17)
-26%
(33)
-92%
(32)
+3%
(17)
+48%
(18)
-6%
(17)
+4%
(14)
+15%
(13)
+11%
(10)
+20%
(8)
+21%
(92)
-1 035%
(95)
-4%
(16)
+84%
(76)
-390%
(113)
-49%
(55)
+52%
(45)
+18%
(43)
+3%
(37)
+15%
(37)
-2%
(19)
+50%
(24)
-29%
(41)
-70%
(38)
+7%
(18)
+52%
(37)
-106%
Financing Cash Flow
Net Issuance of Common Stock
80
(1)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
1
(0)
(2)
(1)
45
46
1
1
0
(1)
(0)
2
2
0
0
0
(0)
Net Issuance of Debt
(80)
(12)
(12)
5
1
(15)
(10)
4
1
(8)
(26)
(27)
90
83
(28)
(23)
28
27
(15)
1
(1)
(18)
(18)
(5)
3
(10)
(21)
9
Cash Paid for Dividends
0
(11)
(11)
(11)
(11)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(14)
(14)
(15)
(15)
(12)
(15)
(18)
(15)
(16)
(16)
(16)
(16)
(16)
Other
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(1)
(0)
0
0
(0)
(0)
0
0
(2)
(3)
(3)
(4)
Cash from Financing Activities
(6)
N/A
(24)
-300%
(24)
-2%
(6)
+75%
(11)
-77%
(26)
-148%
(21)
+19%
(8)
+63%
(11)
-41%
(20)
-85%
(38)
-86%
(38)
-2%
78
N/A
68
-12%
(42)
N/A
6
N/A
58
+841%
13
-78%
(29)
N/A
(11)
+63%
(17)
-63%
(36)
-110%
(31)
+14%
(19)
+39%
(15)
+23%
(29)
-100%
(40)
-39%
(12)
+70%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
(1)
(1)
0
0
0
0
0
0
(0)
(0)
(1)
(0)
Net Change in Cash
17
N/A
(2)
N/A
(10)
-372%
(7)
+26%
(11)
-52%
(8)
+26%
2
N/A
6
+232%
3
-45%
7
+114%
(6)
N/A
0
N/A
17
N/A
14
-16%
(2)
N/A
(21)
-979%
(3)
+87%
10
N/A
(16)
N/A
(8)
+52%
(2)
+78%
(4)
-129%
(0)
+95%
6
N/A
4
-34%
(15)
N/A
(6)
+62%
1
N/A
Free Cash Flow
Free Cash Flow
21
N/A
22
+5%
17
-24%
13
-23%
14
+6%
17
+24%
22
+29%
15
-29%
15
-5%
26
+76%
31
+20%
38
+23%
21
-46%
27
+32%
40
+48%
32
-21%
35
+11%
36
+2%
43
+19%
32
-27%
38
+19%
55
+45%
32
-41%
26
-21%
31
+23%
27
-14%
35
+29%
13
-64%

See Also

Discover More