Lonza Group AG
SIX:LONN

Watchlist Manager
Lonza Group AG Logo
Lonza Group AG
SIX:LONN
Watchlist
Price: 559.2 CHF -0.89% Market Closed
Market Cap: 39.3B CHF

Cash Flow Statement

Cash Flow Statement
Lonza Group AG

Rotate your device to view
Cash Flow Statement
Currency: CHF
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
138
155
188
197
222
272
301
422
419
270
159
176
284
246
154
141
174
131
87
186
237
208
277
360
301
334
709
887
563
458
646
824
871
714
2 947
3 120
1 218
1 135
655
574
637
733
Depreciation & Amortization
168
0
191
0
213
0
260
0
236
0
278
0
273
0
276
0
304
0
309
0
299
0
300
0
307
0
411
0
526
0
544
0
526
0
522
0
596
0
621
0
647
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
12
0
0
2
7
0
5
0
13
0
10
0
11
0
17
0
28
0
29
0
29
0
56
0
45
0
45
0
32
0
21
0
41
0
Other Non-Cash Items
35
82
89
128
108
175
94
(5)
(2)
134
134
411
45
318
95
319
166
226
247
182
221
271
217
507
346
635
61
430
415
852
420
396
317
999
(1 745)
(2 097)
74
627
336
1 198
425
759
Cash Taxes Paid
47
0
26
0
52
0
38
0
44
0
54
0
43
0
33
63
1
17
47
16
39
53
61
116
54
132
102
140
143
151
137
83
150
195
166
208
223
179
145
222
136
123
Cash Interest Paid
38
0
56
0
62
0
55
0
79
0
49
0
29
0
44
0
92
0
87
0
61
0
60
0
63
0
62
0
82
0
80
0
49
0
63
0
64
0
80
60
99
136
Change in Working Capital
(163)
(176)
(55)
(175)
(118)
(95)
(11)
(77)
(478)
(171)
(149)
(165)
(100)
(110)
(304)
4
66
(209)
(121)
(93)
(274)
(100)
(53)
(62)
(202)
(231)
(340)
(457)
(422)
(489)
(633)
21
(584)
(464)
(507)
(55)
(868)
(673)
(224)
(248)
(435)
(345)
Cash from Operating Activities
178
N/A
224
+26%
413
+84%
334
-19%
425
+27%
550
+29%
644
+17%
564
-12%
175
-69%
233
+33%
422
+81%
422
N/A
502
+19%
454
-10%
221
-51%
464
+110%
710
+53%
452
-36%
522
+15%
584
+12%
483
-17%
678
+40%
741
+9%
805
+9%
752
-7%
738
-2%
841
+14%
860
+2%
1 082
+26%
821
-24%
977
+19%
1 241
+27%
1 130
-9%
1 249
+11%
1 217
-3%
968
-20%
1 020
+5%
1 089
+7%
1 388
+27%
1 524
+10%
1 274
-16%
1 147
-10%
Investing Cash Flow
Capital Expenditures
(249)
(202)
(258)
(317)
(371)
(484)
(609)
(664)
(648)
(596)
(520)
(408)
(300)
(265)
(267)
(291)
(310)
(255)
(211)
(195)
(180)
(206)
(264)
(319)
(366)
(378)
(451)
(444)
(575)
(656)
(786)
(928)
(973)
(1 081)
(1 341)
(1 666)
(1 872)
(1 796)
(1 682)
(1 574)
(1 417)
(1 443)
Other Items
49
35
37
(141)
(2)
(412)
(446)
341
103
(93)
74
28
(58)
(25)
(926)
(896)
28
(7)
24
36
13
19
(18)
(40)
(235)
(240)
(3 297)
(3 316)
(77)
464
501
(117)
(116)
48
2 362
2 945
898
563
586
(141)
(1 499)
(530)
Cash from Investing Activities
(200)
N/A
(167)
+17%
(221)
-32%
(458)
-107%
(373)
+19%
(896)
-140%
(1 055)
-18%
(323)
+69%
(545)
-69%
(689)
-26%
(446)
+35%
(380)
+15%
(358)
+6%
(290)
+19%
(1 193)
-311%
(1 187)
+1%
(282)
+76%
(262)
+7%
(187)
+29%
(159)
+15%
(167)
-5%
(187)
-12%
(282)
-51%
(359)
-27%
(601)
-67%
(618)
-3%
(3 748)
-506%
(3 760)
0%
(652)
+83%
(192)
+71%
(285)
-48%
(1 045)
-267%
(1 089)
-4%
(1 033)
+5%
1 021
N/A
1 279
+25%
(974)
N/A
(1 233)
-27%
(1 096)
+11%
(1 715)
-56%
(2 916)
-70%
(1 973)
+32%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(3)
(3)
48
26
(30)
(27)
(11)
0
2
10
(77)
(73)
0
5
0
0
0
2
0
0
0
48
3 098
3 055
0
(77)
(120)
(47)
(45)
(141)
(176)
(174)
(129)
(51)
(317)
(1 011)
(1 170)
(717)
(692)
Net Issuance of Debt
84
47
426
223
(506)
282
544
152
420
(10)
(326)
(63)
112
71
1 109
1 014
(83)
(85)
(336)
(306)
(313)
(409)
(279)
(337)
(133)
(94)
346
425
(159)
(364)
(470)
77
124
(201)
(1 231)
(1 252)
(212)
501
635
871
1 836
915
Cash Paid for Dividends
(62)
(62)
(62)
(61)
(61)
(72)
(72)
(83)
(83)
(87)
(87)
(92)
(92)
(111)
(111)
(111)
(111)
(112)
(112)
(112)
(112)
(131)
(131)
(131)
(131)
(159)
(159)
(206)
(205)
(207)
(204)
(204)
(204)
(221)
(223)
(223)
(223)
(260)
(260)
(285)
(285)
(280)
Other
(4)
(4)
47
86
90
112
74
18
268
268
9
0
(60)
(57)
(2)
(6)
(3)
1
(3)
1
2
2
29
53
65
76
(43)
(38)
28
1
58
140
314
361
345
342
202
402
484
476
449
400
Cash from Financing Activities
18
N/A
(19)
N/A
411
N/A
245
-40%
(480)
N/A
370
N/A
572
+55%
57
-90%
578
+914%
160
-72%
(404)
N/A
(153)
+62%
(30)
+80%
(174)
-480%
923
N/A
901
-2%
(192)
N/A
(191)
+1%
(451)
-136%
(417)
+8%
(421)
-1%
(536)
-27%
(381)
+29%
(415)
-9%
(151)
+64%
2 921
N/A
3 199
+10%
181
-94%
(413)
N/A
(690)
-67%
(663)
+4%
(32)
+95%
93
N/A
(237)
N/A
(1 283)
-441%
(1 262)
+2%
(284)
+77%
326
N/A
(152)
N/A
(108)
+29%
1 283
N/A
343
-73%
Change in Cash
Effect of Foreign Exchange Rates
(1)
1
3
(1)
(1)
3
(6)
(32)
(14)
14
2
(3)
(6)
(9)
(3)
2
(3)
(2)
(7)
(8)
8
(6)
(10)
2
1
(107)
(87)
20
(14)
(14)
(6)
(20)
(20)
9
8
(4)
(5)
(10)
(11)
(2)
2
(7)
Net Change in Cash
(5)
N/A
39
N/A
606
+1 454%
120
-80%
(429)
N/A
27
N/A
155
+474%
266
+72%
194
-27%
(282)
N/A
(426)
-51%
(114)
+73%
108
N/A
(19)
N/A
(52)
-174%
180
N/A
233
+29%
(3)
N/A
(123)
-4 000%
0
N/A
(97)
N/A
(51)
+47%
68
N/A
33
-51%
1
-97%
2 934
+293 300%
205
-93%
(2 699)
N/A
3
N/A
(75)
N/A
23
N/A
144
+526%
114
-21%
(12)
N/A
963
N/A
981
+2%
(243)
N/A
172
N/A
129
-25%
(301)
N/A
(357)
-19%
(490)
-37%
Free Cash Flow
Free Cash Flow
(71)
N/A
22
N/A
155
+605%
17
-89%
54
+218%
66
+22%
35
-47%
(100)
N/A
(473)
-373%
(363)
+23%
(98)
+73%
14
N/A
202
+1 343%
189
-6%
(46)
N/A
173
N/A
400
+131%
197
-51%
311
+58%
389
+25%
303
-22%
472
+56%
477
+1%
486
+2%
386
-21%
360
-7%
390
+8%
416
+7%
507
+22%
165
-67%
191
+16%
313
+64%
157
-50%
168
+7%
(124)
N/A
(698)
-463%
(852)
-22%
(707)
+17%
(294)
+58%
(50)
+83%
(143)
-186%
(296)
-107%