Lem Holding SA
SIX:LEHN

Watchlist Manager
Lem Holding SA Logo
Lem Holding SA
SIX:LEHN
Watchlist
Price: 739 CHF 1.79%
Market Cap: 842.5m CHF
Have any thoughts about
Lem Holding SA?
Write Note

Income Statement

Earnings Waterfall
Lem Holding SA

Revenue
513.2m CHF
Cost of Revenue
-279.6m CHF
Gross Profit
233.7m CHF
Operating Expenses
-165m CHF
Operating Income
68.7m CHF
Other Expenses
-21.4m CHF
Net Income
47.3m CHF

Income Statement
Lem Holding SA

Rotate your device to view
Income Statement
Currency: CHF
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
250
N/A
257
+3%
258
+0%
254
-1%
258
+1%
260
+1%
261
+0%
267
+2%
263
-2%
260
-1%
265
+2%
274
+3%
284
+4%
292
+3%
301
+3%
313
+4%
318
+1%
321
+1%
322
+0%
392
+22%
470
+20%
471
+0%
308
-35%
459
+49%
444
-3%
441
-1%
301
-32%
468
+56%
508
+8%
526
+3%
373
-29%
556
+49%
570
+3%
582
+2%
406
-30%
622
+53%
648
+4%
637
-2%
406
-36%
580
+43%
513
-12%
Gross Profit
Cost of Revenue
(133)
(137)
(139)
(138)
(140)
(141)
(141)
(144)
(141)
(139)
(141)
(146)
(152)
(158)
(162)
(170)
(171)
(172)
(175)
(211)
(253)
(253)
(165)
(247)
(240)
(239)
(160)
(250)
(270)
(278)
(196)
(291)
(297)
(304)
(214)
(329)
(344)
(338)
(217)
(311)
(280)
Gross Profit
117
N/A
120
+3%
118
-2%
117
-1%
117
+1%
119
+2%
120
+1%
123
+2%
122
-1%
121
0%
124
+2%
128
+4%
132
+3%
134
+1%
139
+4%
144
+4%
147
+2%
150
+2%
146
-2%
181
+24%
218
+20%
218
+0%
143
-35%
212
+49%
204
-4%
202
-1%
141
-30%
218
+55%
238
+9%
248
+4%
177
-28%
265
+50%
273
+3%
278
+2%
192
-31%
293
+52%
304
+4%
299
-2%
189
-37%
269
+42%
234
-13%
Operating Income
Operating Expenses
(62)
(63)
(64)
(65)
(68)
(68)
(67)
(68)
(66)
(68)
(68)
(70)
(71)
(73)
(76)
(78)
(80)
(82)
(82)
(103)
(125)
(126)
(84)
(126)
(121)
(119)
(80)
(121)
(127)
(130)
(89)
(135)
(140)
(144)
(100)
(152)
(157)
(157)
(108)
(163)
(165)
Selling, General & Administrative
(48)
(49)
(49)
(50)
(53)
(54)
(53)
(53)
(51)
(52)
(52)
(53)
(53)
(54)
(55)
(55)
(56)
(56)
(54)
(68)
(82)
(83)
(57)
(84)
(81)
(80)
(53)
(80)
(83)
(85)
(60)
(90)
(93)
(97)
(68)
(104)
(108)
(108)
(74)
(112)
(113)
Research & Development
(15)
(15)
(15)
(15)
(15)
(15)
0
(15)
(15)
(16)
(16)
(17)
(18)
(20)
(21)
(23)
(24)
(26)
(28)
(35)
(43)
(44)
(28)
(42)
(41)
0
(28)
(36)
(38)
(45)
(29)
(45)
(47)
(47)
(32)
(49)
(50)
(49)
(34)
(51)
(52)
Other Operating Expenses
0
0
0
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(39)
1
(5)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
55
N/A
57
+4%
54
-6%
51
-6%
49
-3%
51
+3%
53
+4%
56
+5%
56
0%
54
-3%
56
+3%
58
+5%
60
+3%
61
+1%
63
+4%
66
+4%
67
+2%
67
+1%
65
-4%
78
+21%
93
+19%
92
-1%
58
-37%
86
+48%
83
-4%
83
+1%
61
-27%
97
+60%
111
+14%
118
+6%
88
-25%
130
+47%
134
+3%
134
+0%
92
-31%
141
+53%
147
+4%
142
-3%
81
-43%
106
+31%
69
-35%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(3)
(2)
(0)
(0)
1
0
0
1
(1)
(0)
1
2
1
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(1)
(1)
0
(0)
(1)
(2)
(3)
(6)
(9)
(7)
(3)
(5)
(5)
(8)
(6)
(11)
(12)
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
Pre-Tax Income
53
N/A
55
+4%
52
-5%
49
-5%
49
+1%
51
+3%
54
+6%
56
+5%
56
-1%
55
-2%
55
+0%
58
+6%
61
+5%
62
+2%
64
+4%
65
+1%
65
+1%
66
+0%
62
-5%
76
+23%
90
+17%
90
+0%
56
-38%
84
+51%
82
-2%
82
+0%
61
-26%
97
+59%
110
+14%
115
+5%
85
-26%
124
+45%
125
+1%
127
+2%
89
-30%
136
+53%
142
+4%
134
-6%
75
-44%
95
+27%
57
-41%
Net Income
Tax Provision
(10)
(9)
(8)
(8)
(8)
(9)
(10)
(11)
(10)
(10)
(10)
(11)
(12)
(12)
(10)
(10)
(10)
(10)
(10)
(12)
(14)
1
5
15
15
1
(5)
(12)
(13)
(12)
(13)
(18)
(19)
(20)
(14)
(20)
(18)
(17)
(10)
(13)
(9)
Income from Continuing Operations
43
46
43
41
41
41
43
45
46
45
45
47
49
50
54
55
55
55
52
64
76
91
61
99
97
83
56
86
97
103
72
106
106
107
75
116
124
116
65
82
47
Net Income (Common)
43
N/A
46
+7%
43
-5%
41
-4%
41
+0%
41
+0%
43
+5%
45
+4%
46
+1%
45
-2%
45
0%
47
+6%
49
+4%
50
+2%
54
+9%
55
+0%
55
+1%
55
+0%
52
-5%
64
+23%
76
+17%
91
+20%
61
-33%
99
+63%
97
-2%
83
-15%
56
-33%
86
+54%
97
+14%
103
+6%
72
-30%
106
+46%
106
+0%
107
+1%
75
-30%
116
+54%
124
+7%
116
-6%
65
-44%
82
+26%
47
-42%
EPS (Diluted)
37.03
N/A
40.03
+8%
37.86
-5%
36.23
-4%
36.05
0%
36.37
+1%
38.18
+5%
39.8
+4%
39.81
+0%
39.19
-2%
39.11
0%
41.26
+5%
42.53
+3%
43.82
+3%
47.76
+9%
47.97
+0%
48.07
+0%
48.57
+1%
45.97
-5%
56.52
+23%
66.39
+17%
79.84
+20%
53.27
-33%
86.65
+63%
85.15
-2%
72.64
-15%
48.79
-33%
75.05
+54%
85.39
+14%
90.57
+6%
63.5
-30%
92.65
+46%
92.62
0%
93.96
+1%
66.07
-30%
101.76
+54%
108.76
+7%
101.72
-6%
57.26
-44%
72.11
+26%
41.43
-43%

See Also

Discover More