Gurit Holding AG
SIX:GURN

Watchlist Manager
Gurit Holding AG Logo
Gurit Holding AG
SIX:GURN
Watchlist
Price: 13 CHF 9.24% Market Closed
Market Cap: 60.8m CHF

Relative Value

The Relative Value of one GURN stock under the Base Case scenario is 74.04 CHF. Compared to the current market price of 13 CHF, Gurit Holding AG is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GURN Relative Value
Base Case
74.04 CHF
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
94
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
Forward
0.2
vs History
vs Industry
24
Median 3Y
-0.5
Median 5Y
21.5
Industry
20.8
Forward
6
vs History
vs Industry
60
Median 3Y
6.8
Median 5Y
6.8
Industry
13.7
vs History
33
vs Industry
51
Median 3Y
4.6
Median 5Y
4.6
Industry
22.1
vs History
84
vs Industry
54
Median 3Y
2.9
Median 5Y
3.5
Industry
1.7
vs History
69
vs Industry
94
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8
Forward
0.4
vs History
69
vs Industry
89
Median 3Y
4.3
Median 5Y
5.1
Industry
7.3
vs History
71
vs Industry
74
Median 3Y
9
Median 5Y
10
Industry
13.1
Forward
4.1
vs History
71
vs Industry
70
Median 3Y
15.3
Median 5Y
15.3
Industry
17.6
Forward
-10.6
vs History
vs Industry
65
Median 3Y
8.5
Median 5Y
8.5
Industry
15.2
vs History
vs Industry
26
Median 3Y
14.6
Median 5Y
12
Industry
21.2
vs History
79
vs Industry
88
Median 3Y
1.4
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

GURN Competitors Multiples
Gurit Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Gurit Holding AG
SIX:GURN
60.8m CHF 0.2 -0.6 3.3 4.8
US
Sherwin-Williams Co
NYSE:SHW
87.6B USD 3.8 34.1 22.7 26.8
US
Ecolab Inc
NYSE:ECL
77B USD 4.8 38.8 22.1 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.2 9.2 12.6
CH
Givaudan SA
SIX:GIVN
29.4B CHF 3.9 26.9 18.3 23
CN
Wanhua Chemical Group Co Ltd
SSE:600309
248.4B CNY 1.4 22.4 21.8 21.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.5 42.9 52.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.1B USD 1.7 24.2 11 13.5
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
CH
DSM-Firmenich AG
AEX:DSFIR
18B EUR 1.4 71.9 10.7 36.2
P/E Multiple
Earnings Growth PEG
CH
Gurit Holding AG
SIX:GURN
Average P/E: 37.4
Negative Multiple: -0.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
34.1
9%
3.8
US
Ecolab Inc
NYSE:ECL
38.8
9%
4.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
19.2
8%
2.4
CH
Givaudan SA
SIX:GIVN
26.9
6%
4.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
22.4
12%
1.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
69.5
15%
4.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
24.2
22%
1.1
CH
Sika AG
F:SIKA
12.1
6%
2
CH
D
DSM-Firmenich AG
AEX:DSFIR
71.9
68%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Gurit Holding AG
SIX:GURN
Average EV/EBITDA: 18.1
3.3
-7%
N/A
US
Sherwin-Williams Co
NYSE:SHW
22.7
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.1
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.8
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
7%
1.5