Givaudan SA
SIX:GIVN

Watchlist Manager
Givaudan SA Logo
Givaudan SA
SIX:GIVN
Watchlist
Price: 3 961 CHF 1.12% Market Closed
Market Cap: 36.5B CHF
Have any thoughts about
Givaudan SA?
Write Note
Section:
 

Relative Value

The Relative Value of one GIVN stock under the Base Case scenario is 4 124.94 CHF. Compared to the current market price of 3 961 CHF, Givaudan SA is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIVN Relative Value
Base Case
4 124.94 CHF
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.1
P/S
P/S
Price to Sales
5.1
vs History
31
vs Industry
10
Median 3Y
4.7
Median 5Y
4.9
Industry
1.5
Forward
4.9
More Details
35.4
P/E
P/E
Price to Earnings
35.4
vs History
74
vs Industry
15
Median 3Y
37
Median 5Y
38.5
Industry
21.7
Forward
30.4
More Details
25
P/OCF
P/OCF
Price to OCF
25
vs History
73
vs Industry
16
Median 3Y
26.3
Median 5Y
26.3
Industry
13
More Details
38.9
P/FCFE
P/FCFE
Price to FCFE
38.9
vs History
30
vs Industry
17
Median 3Y
38.1
Median 5Y
27
Industry
20.5
More Details
8.5
P/B
P/B
Price to Book Value
8.5
vs History
49
vs Industry
3
Median 3Y
8.1
Median 5Y
8.4
Industry
1.6
More Details
5.6
EV/S
EV/S
Enterprise Value to Sales
5.6
vs History
41
vs Industry
9
Median 3Y
5.2
Median 5Y
5.5
Industry
1.6
Forward
5.3
More Details
13.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.2
vs History
47
vs Industry
18
Median 3Y
12.7
Median 5Y
13
Industry
7.2
More Details
24.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.7
vs History
49
vs Industry
15
Median 3Y
24.3
Median 5Y
24.5
Industry
13.2
Forward
22.3
More Details
31.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31.6
vs History
61
vs Industry
13
Median 3Y
31.3
Median 5Y
33.2
Industry
17.5
Forward
28
More Details
27.4
EV/OCF
EV/OCF
Enterprise Value to OCF
27.4
vs History
76
vs Industry
15
Median 3Y
29.7
Median 5Y
29.7
Industry
13.9
More Details
33.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.8
vs History
95
vs Industry
12
Median 3Y
43.3
Median 5Y
40.7
Industry
19.1
More Details
3.8
EV/IC
EV/IC
Enterprise Value to IC
3.8
vs History
38
vs Industry
8
Median 3Y
3.6
Median 5Y
3.7
Industry
1.3
More Details

Multiples Across Competitors

GIVN Competitors Multiples
Givaudan SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Sherwin-Williams Co
NYSE:SHW
86.3B USD 3.7 33.7 21.8 25.4
US
Ecolab Inc
NYSE:ECL
67.5B USD 4.3 33 21 28.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
US
Dupont De Nemours Inc
NYSE:DD
32.2B USD 2.6 40.3 12.6 21
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
International Flavors & Fragrances Inc
NYSE:IFF
21.7B USD 1.9 -9.3 16.1 37.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Givaudan SA
SIX:GIVN
Average EV/EBIT: 26.2
31.6
44%
0.7
US
Sherwin-Williams Co
NYSE:SHW
25.4
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.7
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
International Flavors & Fragrances Inc
NYSE:IFF
37.6
205%
0.2

See Also

Summary
GIVN intrinsic value, competitors valuation, and company profile.
DCF Valuation
GIVN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GIVN stock valuation using valuation multiples.
Wall Street Estimates
GIVN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GIVN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.