Ems Chemie Holding AG
SIX:EMSN

Watchlist Manager
Ems Chemie Holding AG Logo
Ems Chemie Holding AG
SIX:EMSN
Watchlist
Price: 628 CHF
Market Cap: 14.7B CHF
Have any thoughts about
Ems Chemie Holding AG?
Write Note

Income Statement

Earnings Waterfall
Ems Chemie Holding AG

Revenue
2.1B CHF
Operating Expenses
-1.6B CHF
Operating Income
504m CHF
Other Expenses
-42m CHF
Net Income
462m CHF

Income Statement
Ems Chemie Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 885
N/A
1 931
+2%
1 972
+2%
1 939
-2%
1 905
-2%
1 941
+2%
1 983
+2%
2 047
+3%
2 146
+5%
2 279
+6%
2 318
+2%
2 273
-2%
2 153
-5%
1 844
-14%
1 802
-2%
2 123
+18%
2 254
+6%
2 372
+5%
2 442
+3%
2 341
-4%
2 189
-6%
2 093
-4%
Gross Profit
Cost of Revenue
0
0
(1 123)
0
(1 044)
0
(1 033)
0
(1 166)
0
(1 272)
0
(1 126)
0
(920)
0
(1 210)
0
(1 416)
0
(1 288)
0
Gross Profit
0
N/A
0
N/A
849
N/A
0
N/A
861
N/A
0
N/A
950
N/A
0
N/A
980
N/A
0
N/A
1 046
N/A
0
N/A
1 027
N/A
0
N/A
882
N/A
0
N/A
1 043
N/A
0
N/A
1 026
N/A
0
N/A
901
N/A
0
N/A
Operating Income
Operating Expenses
(1 516)
(1 530)
(423)
(1 505)
(387)
(1 434)
(397)
(1 484)
(396)
(1 665)
(424)
(1 649)
(402)
(1 309)
(366)
(1 513)
(402)
(1 730)
(415)
(1 774)
(408)
(1 589)
Selling, General & Administrative
0
(804)
(355)
0
(324)
0
(340)
0
(338)
0
(365)
0
(345)
0
(308)
0
(341)
0
(359)
0
(352)
0
Depreciation & Amortization
0
0
(53)
0
(51)
0
(52)
0
(53)
0
(53)
0
(53)
0
(54)
0
(55)
0
(50)
0
(50)
(27)
Other Operating Expenses
(1 516)
(726)
(15)
(1 505)
(12)
(1 434)
(5)
(1 484)
(6)
(1 665)
(6)
(1 649)
(4)
(1 309)
(4)
(1 513)
(6)
(1 730)
(6)
(1 774)
(7)
(1 561)
Operating Income
369
N/A
401
+9%
426
+6%
434
+2%
474
+9%
508
+7%
553
+9%
563
+2%
583
+4%
614
+5%
622
+1%
624
+0%
624
+0%
535
-14%
516
-4%
610
+18%
641
+5%
642
+0%
611
-5%
567
-7%
493
-13%
504
+2%
Pre-Tax Income
Interest Income Expense
16
8
(7)
(18)
(8)
(9)
(5)
(6)
2
6
(1)
(3)
(3)
(5)
(4)
2
2
4
(4)
(12)
0
(2)
Non-Reccuring Items
0
0
(2)
0
(6)
0
(5)
0
(1)
0
(2)
0
(1)
0
(1)
0
(1)
0
(0)
0
(1)
0
Total Other Income
0
0
(2)
0
(2)
(1)
(1)
0
(1)
0
(1)
0
(1)
(1)
(1)
0
(1)
0
(1)
0
(1)
0
Pre-Tax Income
385
N/A
409
+6%
415
+1%
417
+0%
459
+10%
498
+8%
543
+9%
558
+3%
583
+5%
620
+6%
618
0%
621
+0%
620
0%
529
-15%
511
-4%
613
+20%
641
+5%
646
+1%
607
-6%
556
-8%
492
-11%
501
+2%
Net Income
Tax Provision
(61)
(57)
(65)
(66)
(76)
(85)
(87)
(88)
(99)
(106)
(96)
(91)
(88)
(72)
(71)
(84)
(89)
(89)
(72)
(60)
(31)
(35)
Income from Continuing Operations
324
352
349
350
383
413
456
470
484
514
522
530
532
457
440
529
553
558
535
496
461
466
Income to Minority Interest
(6)
(6)
(7)
(7)
(7)
(6)
(7)
(9)
(3)
(1)
(3)
(3)
(5)
(4)
(5)
(6)
(3)
(1)
(3)
(4)
(4)
(5)
Net Income (Common)
318
N/A
346
+9%
343
-1%
344
+0%
376
+9%
407
+8%
449
+10%
461
+3%
482
+4%
515
+7%
520
+1%
527
+1%
527
+0%
453
-14%
434
-4%
521
+20%
550
+6%
557
+1%
532
-5%
492
-8%
458
-7%
462
+1%
EPS (Diluted)
13.58
N/A
14.78
+9%
14.66
-1%
14.7
+0%
16.09
+9%
17.42
+8%
19.19
+10%
19.7
+3%
20.59
+5%
22
+7%
22.22
+1%
22.52
+1%
22.54
+0%
19.38
-14%
18.57
-4%
22.29
+20%
23.53
+6%
23.83
+1%
22.75
-5%
21.04
-8%
19.56
-7%
19.75
+1%

See Also

Discover More