Dormakaba Holding AG
SIX:DOKA

Watchlist Manager
Dormakaba Holding AG Logo
Dormakaba Holding AG
SIX:DOKA
Watchlist
Price: 634 CHF -1.71% Market Closed
Market Cap: 2.7B CHF
Have any thoughts about
Dormakaba Holding AG?
Write Note

Relative Value

The Relative Value of one DOKA stock under the Base Case scenario is 868.82 CHF. Compared to the current market price of 634 CHF, Dormakaba Holding AG is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOKA Relative Value
Base Case
868.82 CHF
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
57
Median 3Y
0.7
Median 5Y
0.8
Industry
1
Forward
0.9
vs History
19
vs Industry
2
Median 3Y
46.7
Median 5Y
28.2
Industry
17.5
Forward
23.3
vs History
22
vs Industry
46
Median 3Y
9.1
Median 5Y
7.8
Industry
10.3
vs History
23
vs Industry
1
Median 3Y
32.9
Median 5Y
32.9
Industry
17
vs History
52
vs Industry
3
Median 3Y
8
Median 5Y
11
Industry
1.4
vs History
6
vs Industry
52
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1
Forward
1
vs History
3
vs Industry
64
Median 3Y
2.1
Median 5Y
2.2
Industry
4
vs History
15
vs Industry
45
Median 3Y
7.6
Median 5Y
7.7
Industry
9.3
Forward
6.8
vs History
17
vs Industry
28
Median 3Y
14.3
Median 5Y
11
Industry
12.6
Forward
9.5
vs History
23
vs Industry
40
Median 3Y
10.7
Median 5Y
9.1
Industry
11.2
vs History
33
vs Industry
29
Median 3Y
17.2
Median 5Y
14.3
Industry
15.6
vs History
1
vs Industry
26
Median 3Y
1.4
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

DOKA Competitors Multiples
Dormakaba Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Dormakaba Holding AG
SIX:DOKA
2.7B CHF 0.9 63 9 14.2
US
Fortune Brands Home & Security Inc
LSE:0IRN
966.1B USD 207.1 2 155.6 996.9 1 263.2
IE
Trane Technologies PLC
NYSE:TT
84.9B USD 4.4 34.4 23.3 25.8
US
Carrier Global Corp
NYSE:CARR
60.3B USD 2.1 16.1 16.9 22.9
IE
Johnson Controls International PLC
NYSE:JCI
52.6B USD 2.3 30.8 18.8 25.2
FR
Compagnie de Saint Gobain SA
PAR:SGO
42B EUR 0.9 14.6 6.2 9.4
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.2 20.8 8.3 13.1
SE
Assa Abloy AB
STO:ASSA B
352B SEK 2.4 23 14 17.4
US
Lennox International Inc
NYSE:LII
22B USD 4.3 29.2 21.2 23.3
CH
Geberit AG
SIX:GEBN
16.3B CHF 3.5 17.4 13 14.6
US
Carlisle Companies Inc
NYSE:CSL
16.9B USD 3.4 12.5 13 14.8