Crealogix Holding AG
SIX:CLXN

Watchlist Manager
Crealogix Holding AG Logo
Crealogix Holding AG
SIX:CLXN
Watchlist
Price: 59.5 CHF Market Closed
Market Cap: 83.1m CHF
Have any thoughts about
Crealogix Holding AG?
Write Note

Income Statement

Earnings Waterfall
Crealogix Holding AG

Revenue
101.3m CHF
Cost of Revenue
-33.7m CHF
Gross Profit
67.6m CHF
Operating Expenses
-65.2m CHF
Operating Income
2.4m CHF
Other Expenses
-2.8m CHF
Net Income
-353k CHF

Income Statement
Crealogix Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Jun-2000 Sep-2000 Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Sep-2023
Revenue
Revenue
20
N/A
21
+9%
24
+13%
26
+10%
27
+3%
27
-2%
25
-7%
22
-10%
21
-7%
21
N/A
21
+1%
22
+8%
24
+6%
23
-2%
22
-4%
75
+238%
79
+5%
87
+11%
98
+13%
102
+3%
100
-2%
104
+4%
108
+4%
109
+2%
102
-7%
94
-8%
91
-3%
81
-10%
101
+24%
Gross Profit
Cost of Revenue
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(3)
(15)
(17)
(20)
(23)
(25)
(24)
(25)
(29)
(34)
(38)
(38)
(34)
(28)
(34)
Gross Profit
18
N/A
19
+7%
22
+13%
24
+11%
25
+3%
25
-1%
24
-5%
21
-10%
20
-8%
19
-2%
19
-1%
20
+5%
20
+2%
20
-4%
19
-4%
60
+216%
62
+3%
67
+9%
75
+13%
77
+2%
75
-2%
79
+4%
79
+0%
75
-5%
64
-14%
56
-13%
57
+2%
53
-6%
68
+27%
Operating Income
Operating Expenses
(12)
(15)
(19)
(22)
(24)
(24)
(23)
(21)
(19)
(19)
(19)
(20)
(20)
(19)
(18)
(55)
(57)
(64)
(76)
(83)
(84)
(91)
(90)
(78)
(73)
(72)
(60)
(51)
(65)
Selling, General & Administrative
(10)
(12)
(14)
(16)
(18)
(18)
(17)
(15)
(13)
(13)
(14)
(15)
(15)
(14)
(14)
(48)
(49)
(54)
(62)
(68)
(70)
(76)
(76)
(67)
(61)
(58)
(53)
(46)
(56)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(3)
(3)
(5)
(7)
(8)
(8)
(7)
(7)
(7)
(7)
(7)
(6)
(6)
(8)
Other Operating Expenses
(2)
(3)
(4)
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(7)
(7)
(6)
(8)
(7)
(5)
(6)
(7)
(0)
1
(1)
Operating Income
6
N/A
4
-33%
3
-19%
3
-16%
1
-63%
1
+3%
1
-22%
0
-49%
0
-7%
(0)
N/A
(0)
+67%
0
N/A
1
+108%
1
+14%
1
-18%
4
+456%
4
+7%
2
-43%
(1)
N/A
(6)
-585%
(9)
-47%
(12)
-38%
(11)
+8%
(4)
+68%
(8)
-139%
(16)
-88%
(3)
+79%
2
N/A
2
-1%
Pre-Tax Income
Interest Income Expense
0
0
0
1
1
1
1
1
1
1
1
0
1
1
1
(1)
(1)
(0)
(0)
(1)
(0)
(0)
(1)
(0)
(1)
1
1
(1)
(2)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(1)
0
(0)
0
Pre-Tax Income
6
N/A
4
-31%
3
-17%
3
-6%
2
-39%
2
-7%
2
+7%
1
-25%
1
-19%
1
-33%
1
-36%
1
+50%
1
+84%
2
+19%
2
-4%
3
+101%
3
+10%
2
-41%
(1)
N/A
(7)
-444%
(9)
-36%
(13)
-40%
(12)
+4%
(4)
+69%
(10)
-154%
(16)
-66%
(2)
+86%
1
N/A
1
-31%
Net Income
Tax Provision
(2)
(1)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(1)
(1)
(1)
0
1
0
1
(0)
(2)
(1)
(1)
(1)
(1)
Income from Continuing Operations
5
3
2
2
2
2
2
2
1
1
0
0
1
1
1
1
2
1
(2)
(6)
(8)
(12)
(12)
(4)
(11)
(17)
(3)
0
(0)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
5
N/A
3
-34%
2
-20%
2
-9%
2
-26%
2
N/A
2
+18%
2
-16%
1
-33%
1
-27%
0
-51%
0
+8%
1
+163%
1
+20%
1
+2%
1
-21%
2
+52%
0
-99%
(3)
N/A
(6)
-144%
(8)
-31%
(12)
-45%
(12)
+4%
(4)
+65%
(11)
-177%
(17)
-51%
(3)
+83%
0
N/A
(0)
N/A
EPS (Diluted)
4.83
N/A
5.1
+6%
2.24
-56%
2.03
-9%
1.56
-23%
1.53
-2%
1.8
+18%
1.51
-16%
1.01
-33%
0.73
-28%
0.36
-51%
0.39
+8%
1.03
+164%
1.25
+21%
1.28
+2%
0.99
-23%
1.46
+47%
0.01
-99%
-1.91
N/A
-4.65
-143%
-6.06
-30%
-8.75
-44%
-8.36
+4%
-2.92
+65%
-8.06
-176%
-12.19
-51%
-2.09
+83%
0.02
N/A
-0.25
N/A

See Also

Discover More