Calida Holding AG
SIX:CALN

Watchlist Manager
Calida Holding AG Logo
Calida Holding AG
SIX:CALN
Watchlist
Price: 22.35 CHF -2.61% Market Closed
Market Cap: 170.1m CHF
Have any thoughts about
Calida Holding AG?
Write Note

Income Statement

Earnings Waterfall
Calida Holding AG

Revenue
255.5m CHF
Operating Expenses
-303.9m CHF
Operating Income
-48.4m CHF
Other Expenses
-1.8m CHF
Net Income
-50.2m CHF

Income Statement
Calida Holding AG

Rotate your device to view
Income Statement
Currency: CHF
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
130
N/A
127
-2%
127
+0%
164
+29%
200
+22%
206
+3%
212
+3%
217
+2%
218
+1%
214
-2%
204
-5%
200
-2%
202
+1%
202
0%
200
-1%
194
-3%
196
+1%
199
+1%
201
+1%
206
+3%
310
+50%
412
+33%
383
-7%
359
-6%
370
+3%
371
+0%
367
-1%
381
+4%
399
+5%
409
+3%
412
+1%
372
-10%
291
-22%
249
-15%
287
+15%
298
+4%
315
+5%
319
+1%
272
-15%
304
+12%
256
-16%
Gross Profit
Cost of Revenue
(126)
(122)
(116)
(159)
(193)
(202)
(212)
(203)
(201)
(202)
(246)
(242)
(186)
(180)
(177)
(171)
0
0
0
0
0
(283)
0
(243)
0
(248)
0
(257)
0
(275)
0
(251)
0
(166)
0
(183)
0
(196)
0
(200)
0
Gross Profit
4
N/A
5
+16%
12
+134%
5
-56%
8
+47%
4
-47%
(0)
N/A
14
N/A
17
+20%
12
-26%
(42)
N/A
(43)
-1%
16
N/A
22
+34%
23
+6%
23
0%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
130
N/A
0
N/A
116
N/A
0
N/A
123
N/A
0
N/A
123
N/A
0
N/A
135
N/A
0
N/A
121
N/A
0
N/A
83
N/A
0
N/A
116
N/A
0
N/A
123
N/A
0
N/A
104
N/A
0
N/A
Operating Income
Operating Expenses
(1)
1
(5)
4
6
2
7
5
1
4
4
3
1
3
3
2
(174)
(182)
(175)
(185)
(286)
(102)
(362)
(94)
(347)
(104)
(348)
(101)
(378)
(113)
(389)
(97)
(274)
(66)
(257)
(91)
(288)
(94)
(259)
(102)
(304)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
(24)
0
(69)
0
(69)
0
(76)
0
(48)
0
(45)
0
(60)
0
(65)
0
(65)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
(10)
0
(11)
0
(9)
0
(9)
0
(26)
0
(22)
0
(21)
0
(19)
0
(20)
0
Other Operating Expenses
(1)
1
(5)
3
6
2
7
5
1
4
4
3
1
3
3
2
(174)
(182)
(175)
(185)
(286)
(63)
(362)
(60)
(347)
(24)
(348)
(23)
(378)
(28)
(389)
(24)
(274)
1
(257)
(10)
(288)
(11)
(259)
(18)
(304)
Operating Income
3
N/A
6
+82%
6
+5%
9
+35%
13
+53%
6
-54%
7
+18%
19
+169%
17
-9%
16
-8%
(38)
N/A
(39)
-3%
17
N/A
25
+43%
26
+7%
25
-6%
23
-9%
17
-27%
26
+58%
21
-20%
24
+14%
27
+14%
22
-21%
22
+4%
23
+3%
19
-18%
19
+2%
22
+15%
21
-3%
22
+2%
22
+4%
24
+5%
17
-28%
17
-1%
30
+79%
25
-17%
26
+6%
29
+10%
13
-54%
2
-85%
(48)
N/A
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(2)
(8)
(8)
1
1
(1)
1
0
1
0
(1)
1
(0)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
0
(2)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
(0)
0
(1)
0
(0)
0
(0)
0
0
0
0
0
(3)
0
(1)
0
0
0
(42)
0
Total Other Income
(0)
(1)
(0)
(1)
(2)
(1)
0
(1)
(3)
(5)
(2)
0
(3)
(3)
(1)
1
(0)
(1)
(2)
(2)
(2)
(0)
0
(0)
0
(0)
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
0
0
(0)
0
Pre-Tax Income
3
N/A
5
+83%
6
+15%
7
+21%
11
+46%
5
-51%
8
+42%
18
+145%
15
-21%
11
-23%
(41)
N/A
(40)
+3%
15
N/A
22
+50%
26
+17%
25
-2%
23
-11%
26
+15%
25
-4%
14
-46%
16
+17%
28
+77%
22
-21%
21
-6%
24
+14%
18
-24%
20
+9%
21
+9%
20
-5%
23
+12%
22
-4%
21
-3%
16
-26%
13
-17%
29
+125%
24
-19%
25
+7%
29
+13%
14
-52%
(42)
N/A
(51)
-21%
Net Income
Tax Provision
0
0
0
1
(1)
1
1
(3)
(2)
(1)
2
1
(3)
(1)
(1)
(2)
(3)
(5)
(5)
(3)
(4)
(4)
(3)
(4)
(4)
(3)
(3)
(5)
(5)
(5)
(5)
(5)
(4)
(3)
(5)
(9)
(9)
(6)
(4)
(3)
(1)
Income from Continuing Operations
3
5
6
8
10
6
8
15
13
11
(39)
(39)
12
21
25
23
20
21
20
11
11
24
19
17
20
15
17
17
15
18
17
17
11
10
24
15
17
23
10
(45)
(52)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(1)
(2)
(2)
(1)
1
0
(1)
0
0
0
0
0
0
Net Income (Common)
3
N/A
5
+77%
6
+15%
8
+30%
10
+28%
6
-40%
8
+36%
15
+86%
13
-18%
11
-16%
(39)
N/A
(39)
-1%
12
N/A
21
+77%
25
+19%
23
-8%
20
-14%
21
+4%
20
-5%
11
-44%
12
+9%
22
+85%
17
-21%
16
-8%
19
+17%
14
-25%
15
+10%
15
0%
15
-5%
16
+11%
15
-7%
16
+6%
(3)
N/A
(1)
+56%
22
N/A
20
-9%
41
+102%
37
-9%
(6)
N/A
(66)
-1 000%
(50)
+25%
EPS (Diluted)
0.47
N/A
0.85
+81%
0.93
+9%
1.11
+19%
1.32
+19%
0.82
-38%
1.08
+32%
2.05
+90%
1.64
-20%
1.4
-15%
-5.06
N/A
-5.15
-2%
1.55
N/A
2.68
+73%
3.17
+18%
2.89
-9%
2.5
-13%
2.6
+4%
2.45
-6%
1.36
-44%
1.49
+10%
2.74
+84%
2.15
-22%
1.97
-8%
2.3
+17%
1.72
-25%
1.89
+10%
1.88
-1%
1.79
-5%
1.97
+10%
1.83
-7%
1.97
+8%
-0.39
N/A
-0.17
+56%
2.67
N/A
2.42
-9%
4.87
+101%
4.39
-10%
-0.71
N/A
-7.89
-1 011%
-5.98
+24%

See Also

Discover More