Basilea Pharmaceutica AG
SIX:BSLN

Watchlist Manager
Basilea Pharmaceutica AG Logo
Basilea Pharmaceutica AG
SIX:BSLN
Watchlist
Price: 41.15 CHF -0.48% Market Closed
Market Cap: 498.8m CHF
Have any thoughts about
Basilea Pharmaceutica AG?
Write Note
Section:
 

Relative Value

The Relative Value of one BSLN stock under the Base Case scenario is 84.5 CHF. Compared to the current market price of 41.15 CHF, Basilea Pharmaceutica AG is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSLN Relative Value
Base Case
84.5 CHF
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
55
vs Industry
74
Median 3Y
3.3
Median 5Y
3.6
Industry
7.6
Forward
2.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
4
Median 3Y
9.4
Median 5Y
-11.3
Industry
22.1
Forward
10.4
More Details
48.4
P/OCF
P/OCF
Price to OCF
48.4
vs History
14
vs Industry
6
Median 3Y
20.1
Median 5Y
-8.7
Industry
21.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
1
Median 3Y
-10.7
Median 5Y
-10.6
Industry
23.4
More Details
29.7
P/B
P/B
Price to Book Value
29.7
vs History
11
vs Industry
2
Median 3Y
-7
Median 5Y
-6.6
Industry
2.5
More Details
3.6
EV/S
EV/S
Enterprise Value to Sales
3.6
vs History
57
vs Industry
62
Median 3Y
3.3
Median 5Y
3.9
Industry
7.5
Forward
2.6
More Details
4.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.7
vs History
46
vs Industry
59
Median 3Y
3.9
Median 5Y
4.7
Industry
9.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
5
Median 3Y
24.5
Median 5Y
-16
Industry
4.2
Forward
12.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
5
Median 3Y
26.5
Median 5Y
-15.6
Industry
4
Forward
12.6
More Details
51.6
EV/OCF
EV/OCF
Enterprise Value to OCF
51.6
vs History
14
vs Industry
4
Median 3Y
21
Median 5Y
-9.3
Industry
5.9
More Details
58.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
58.2
vs History
14
vs Industry
4
Median 3Y
22
Median 5Y
-9.2
Industry
3.9
More Details
4.7
EV/IC
EV/IC
Enterprise Value to IC
4.7
vs History
58
vs Industry
31
Median 3Y
4.5
Median 5Y
5.2
Industry
4.5
More Details

Multiples Across Competitors

BSLN Competitors Multiples
Basilea Pharmaceutica AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Basilea Pharmaceutica AG
SIX:BSLN
498.8m CHF 3.3 -765 -78.3 -63
FR
Pharnext SCA
OTC:PNEXF
6T USD 38 134 846.2 -181 249.3 -220 094.3 -217 582.8
US
Abbvie Inc
NYSE:ABBV
316.5B USD 5.7 62.3 15.5 23.8
US
Amgen Inc
NASDAQ:AMGN
141.2B USD 4.3 33.4 16 30.3
US
Gilead Sciences Inc
NASDAQ:GILD
117.1B USD 4.1 929.1 10.3 10.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
105.3B USD 9.9 -219.5 21.7 22.8
US
Epizyme Inc
F:EPE
94.1B EUR 1 847.4 -471.4 -513.4 -499.7
AU
CSL Ltd
ASX:CSL
135.7B AUD 5.7 32 19.8 24.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.2B USD 5.6 16.8 15.3 17
US
Seagen Inc
F:SGT
39.3B EUR 17.8 -54.6 -58.6 -52.9
NL
argenx SE
XBRU:ARGX
36B EUR 19.3 -135.4 -109.3 -79.7
P/S Multiple
Revenue Growth P/S to Growth
CH
Basilea Pharmaceutica AG
SIX:BSLN
Average P/S: 3 466 979
3.3
62%
0.1
FR
Pharnext SCA
OTC:PNEXF
38 134 846.2
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.7
20%
0.3
US
Amgen Inc
NASDAQ:AMGN
4.3
26%
0.2
US
Gilead Sciences Inc
NASDAQ:GILD
4.1
10%
0.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.9
34%
0.3
US
E
Epizyme Inc
F:EPE
1 847.4
N/A N/A
AU
CSL Ltd
ASX:CSL
5.7
23%
0.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
23%
0.2
US
S
Seagen Inc
F:SGT
17.8
118%
0.2
NL
argenx SE
XBRU:ARGX
19.3
220%
0.1
P/E Multiple
Earnings Growth P/E to Growth
CH
Basilea Pharmaceutica AG
SIX:BSLN
Average P/E: 214.7
Negative Multiple: -765
505%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -181 249.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
62.3
413%
0.2
US
Amgen Inc
NASDAQ:AMGN
33.4
73%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
929.1
77%
12
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -219.5
48%
N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -471.4 N/A N/A
AU
CSL Ltd
ASX:CSL
32
65%
0.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.8
44%
0.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -54.6 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -135.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Basilea Pharmaceutica AG
SIX:BSLN
Average EV/EBITDA: 16.4
Negative Multiple: -78.3
326%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -220 094.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.5
29%
0.5
US
Amgen Inc
NASDAQ:AMGN
16
62%
0.3
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
16%
0.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.7
43%
0.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -513.4 N/A N/A
AU
CSL Ltd
ASX:CSL
19.8
42%
0.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.3
35%
0.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.6 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -109.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Basilea Pharmaceutica AG
SIX:BSLN
Average EV/EBIT: 21.5
Negative Multiple: -63
313%
N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -217 582.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.8
90%
0.3
US
Amgen Inc
NASDAQ:AMGN
30.3
90%
0.3
US
Gilead Sciences Inc
NASDAQ:GILD
10.3
32%
0.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
45%
0.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -499.7 N/A N/A
AU
CSL Ltd
ASX:CSL
24.7
54%
0.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
42%
0.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -52.9 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -79.7 N/A N/A

See Also

Summary
BSLN intrinsic value, competitors valuation, and company profile.
DCF Valuation
BSLN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BSLN stock valuation using valuation multiples.
Wall Street Estimates
BSLN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BSLN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.