Basilea Pharmaceutica AG
SIX:BSLN

Watchlist Manager
Basilea Pharmaceutica AG Logo
Basilea Pharmaceutica AG
SIX:BSLN
Watchlist
Price: 56.5 CHF -2.59% Market Closed
Market Cap: 684.8m CHF

Relative Value

The Relative Value of one BSLN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 56.5 CHF, Basilea Pharmaceutica AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSLN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
72
Median 3Y
2.9
Median 5Y
3.2
Industry
8.2
Forward
3.1
vs History
31
vs Industry
11
Median 3Y
8.7
Median 5Y
7.6
Industry
24.2
Forward
16.5
vs History
38
vs Industry
14
Median 3Y
18.3
Median 5Y
7.3
Industry
23
vs History
0
vs Industry
11
Median 3Y
-9.4
Median 5Y
-10.6
Industry
25.5
vs History
20
vs Industry
14
Median 3Y
6.2
Median 5Y
-5.7
Industry
3.3
vs History
61
vs Industry
63
Median 3Y
3
Median 5Y
3.2
Industry
8.6
Forward
2.9
vs History
57
vs Industry
64
Median 3Y
3.5
Median 5Y
3.8
Industry
10.5
vs History
41
vs Industry
12
Median 3Y
8.3
Median 5Y
8.1
Industry
6.1
Forward
12.6
vs History
41
vs Industry
11
Median 3Y
8.5
Median 5Y
8.3
Industry
6.6
Forward
13.4
vs History
38
vs Industry
14
Median 3Y
19.1
Median 5Y
6.9
Industry
8.8
vs History
38
vs Industry
10
Median 3Y
20.1
Median 5Y
7
Industry
6.8
vs History
20
vs Industry
31
Median 3Y
4.5
Median 5Y
4.8
Industry
5.7

Multiples Across Competitors

BSLN Competitors Multiples
Basilea Pharmaceutica AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Basilea Pharmaceutica AG
SIX:BSLN
694m CHF 2.9 9.6 8.3 8.5
IL
Can Fite Biopharma Ltd
TASE:CANF
159.8T ILS 57 882 330.4 -3 974 986 -3 900 678.1 -3 891 995.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 067 817 -161 919.3 -196 621.7 -194 378
US
Abbvie Inc
NYSE:ABBV
389.4B USD 6.5 165.8 16.1 22.9
US
Amgen Inc
NASDAQ:AMGN
173.9B USD 4.8 24.8 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
150.5B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.7B USD 10 32 23.5 24.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 067.9 -527.7 -574.6 -559.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
84.6B USD 5.9 18.5 17.7 20
AU
CSL Ltd
ASX:CSL
84.8B AUD 3.6 18.9 12.7 15.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
48.1B USD 15 1 104 148.8 180.4
P/E Multiple
Earnings Growth PEG
CH
Basilea Pharmaceutica AG
SIX:BSLN
Average P/E: 174
9.6
-15%
N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 974 986 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 919.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
165.8
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.8
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.5
10%
1.8
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 104
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Basilea Pharmaceutica AG
SIX:BSLN
Average EV/EBITDA: 32.2
8.3
13%
0.6
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 900 678.1 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 621.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.1
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.5
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -574.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.7
11%
1.6
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
148.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Basilea Pharmaceutica AG
SIX:BSLN
Average EV/EBIT: 37.8
8.5
-14%
N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 891 995.3 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 378 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.9
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
20
13%
1.5
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
180.4
N/A N/A