Sembcorp Industries Ltd
SGX:U96

Watchlist Manager
Sembcorp Industries Ltd Logo
Sembcorp Industries Ltd
SGX:U96
Watchlist
Price: 5.98 SGD
Market Cap: 10.7B SGD
Section:
 

Relative Value

The Relative Value of one U96 stock under the Base Case scenario is 9.61 SGD. Compared to the current market price of 5.98 SGD, Sembcorp Industries Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

U96 Relative Value
Base Case
9.61 SGD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
15
vs Industry
45
Median 3Y
1.4
Median 5Y
1.3
Industry
1.7
Forward
1.7
More Details
10.6
P/E
P/E
Price to Earnings
10.6
vs History
36
vs Industry
50
Median 3Y
10.2
Median 5Y
9.8
Industry
15.2
Forward
10.4
More Details
6.8
P/OCF
P/OCF
Price to OCF
6.8
vs History
33
vs Industry
34
Median 3Y
6.8
Median 5Y
5.8
Industry
7.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
17
Median 3Y
8
Median 5Y
6.5
Industry
14.4
More Details
2
P/B
P/B
Price to Book Value
2
vs History
33
vs Industry
26
Median 3Y
2
Median 5Y
1.8
Industry
1.4
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
15
vs Industry
44
Median 3Y
2.4
Median 5Y
2.1
Industry
2.9
Forward
3
More Details
12.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.5
vs History
28
vs Industry
25
Median 3Y
11
Median 5Y
11.3
Industry
7.9
More Details
12
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12
vs History
26
vs Industry
33
Median 3Y
10.8
Median 5Y
10.5
Industry
10.8
Forward
11
More Details
17
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17
vs History
41
vs Industry
34
Median 3Y
15.9
Median 5Y
16.6
Industry
15.3
Forward
15.5
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
46
vs Industry
32
Median 3Y
11.8
Median 5Y
11.7
Industry
11.5
More Details
192.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
192.6
vs History
11
vs Industry
21
Median 3Y
22.8
Median 5Y
20.5
Industry
17.2
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
20
vs Industry
24
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9
More Details

Multiples Across Competitors

U96 Competitors Multiples
Sembcorp Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Sembcorp Industries Ltd
SGX:U96
10.7B SGD 1.7 10.6 12 17
UK
National Grid PLC
LSE:NG
58.5B GBP 3.3 20.4 12.6 18.7
FR
Engie SA
PAR:ENGI
58B EUR 0.8 11.8 5.7 8.8
US
Sempra Energy
NYSE:SRE
60B USD 4.4 28.4 16.2 29.7
DE
E.ON SE
XETRA:EOAN
44.9B EUR 0.6 15 7.9 13.9
US
Dominion Energy Inc
NYSE:D
51.4B USD 3.3 22.5 13.2 20.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 23.9 14.5 26.6
DE
RWE AG
XETRA:RWE
36.7B EUR 1.7 16.2 7.8 19.3
US
Public Service Enterprise Group Inc
NYSE:PEG
39.7B USD 3.4 19.1 14.2 21.2
US
Consolidated Edison Inc
NYSE:ED
37B USD 2.2 18.2 12.1 21.5
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Sembcorp Industries Ltd
SGX:U96
Average EV/EBITDA: 11.5
12
9%
1.3
UK
National Grid PLC
LSE:NG
12.6
12%
1
FR
Engie SA
PAR:ENGI
5.7
0%
N/A
US
Sempra Energy
NYSE:SRE
16.2
6%
2.7
DE
E.ON SE
XETRA:EOAN
7.9
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.2
13%
1
US
S
Sempra
VSE:SREN
14.5
6%
2.4
DE
RWE AG
XETRA:RWE
7.8
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.2
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.1
13%
0.9
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Sembcorp Industries Ltd
SGX:U96
Average EV/EBIT: 21.2
17
8%
2.1
UK
National Grid PLC
LSE:NG
18.7
14%
1.3
FR
Engie SA
PAR:ENGI
8.8
2%
4.4
US
Sempra Energy
NYSE:SRE
29.7
8%
3.7
DE
E.ON SE
XETRA:EOAN
13.9
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.7
17%
1.2
US
S
Sempra
VSE:SREN
26.6
8%
3.3
DE
RWE AG
XETRA:RWE
19.3
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.2
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
21.5
14%
1.5
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A

See Also

Summary
U96 intrinsic value, competitors valuation, and company profile.
DCF Valuation
U96 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
U96 stock valuation using valuation multiples.
Wall Street Estimates
U96 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
U96 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.