Sembcorp Industries Ltd
SGX:U96

Watchlist Manager
Sembcorp Industries Ltd Logo
Sembcorp Industries Ltd
SGX:U96
Watchlist
Price: 5.35 SGD 0.19% Market Closed
Market Cap: 9.6B SGD
Have any thoughts about
Sembcorp Industries Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one U96 stock under the Base Case scenario is 8.24 SGD. Compared to the current market price of 5.35 SGD, Sembcorp Industries Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

U96 Relative Value
Base Case
8.24 SGD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
12
vs Industry
55
Median 3Y
1.2
Median 5Y
0.7
Industry
1.6
Forward
1.4
More Details
10
P/E
P/E
Price to Earnings
10
vs History
41
vs Industry
57
Median 3Y
9.6
Median 5Y
9.1
Industry
15.1
Forward
9.8
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
9
vs Industry
52
Median 3Y
4.8
Median 5Y
4.8
Industry
7
More Details
42.1
P/FCFE
P/FCFE
Price to FCFE
42.1
vs History
1
vs Industry
12
Median 3Y
9
Median 5Y
6.2
Industry
13.9
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
20
vs Industry
33
Median 3Y
1.9
Median 5Y
1.2
Industry
1.4
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
6
vs Industry
56
Median 3Y
1.8
Median 5Y
1.7
Industry
2.7
Forward
2.2
More Details
10.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.3
vs History
46
vs Industry
39
Median 3Y
10.4
Median 5Y
9.9
Industry
7.5
More Details
9.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.9
vs History
34
vs Industry
50
Median 3Y
10
Median 5Y
9.2
Industry
10.3
Forward
8.7
More Details
14.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.2
vs History
47
vs Industry
50
Median 3Y
15.3
Median 5Y
13.8
Industry
14.6
Forward
12.1
More Details
12.1
EV/OCF
EV/OCF
Enterprise Value to OCF
12.1
vs History
28
vs Industry
49
Median 3Y
8.8
Median 5Y
9.3
Industry
11.1
More Details
69.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
69.7
vs History
11
vs Industry
21
Median 3Y
14.6
Median 5Y
20.9
Industry
16.8
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
15
vs Industry
33
Median 3Y
1.1
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

U96 Competitors Multiples
Sembcorp Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Sembcorp Industries Ltd
SGX:U96
9.5B SGD 1.4 10 9.9 14.2
UK
National Grid PLC
LSE:NG
45.7B GBP 2.3 19.9 10.4 14.1
US
Sempra Energy
NYSE:SRE
54.8B USD 4.2 18.9 17.5 33.7
US
Dominion Energy Inc
NYSE:D
44.7B USD 3.1 19.1 12.5 21.4
US
Sempra
VSE:SREN
42.1B EUR 3.4 15.2 15.4 29.5
US
Public Service Enterprise Group Inc
NYSE:PEG
42.2B USD 4 20.7 15.5 23.7
FR
Engie SA
PAR:ENGI
36.3B EUR 0.5 7.3 4.1 7.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
30.9B USD 2.1 16.7 11.7 21.1
DE
E.ON SE
XETRA:EOAN
29.1B EUR 0.4 16.2 6.6 13.1
US
WEC Energy Group Inc
NYSE:WEC
29.7B USD 3.5 23 14.5 24.6
P/E Multiple
Earnings Growth P/E to Growth
SG
Sembcorp Industries Ltd
SGX:U96
Average P/E: 17.6
10
13%
0.8
UK
National Grid PLC
LSE:NG
19.9
80%
0.3
US
Sempra Energy
NYSE:SRE
18.9
18%
1.1
US
Dominion Energy Inc
NYSE:D
19.1
61%
0.3
US
S
Sempra
VSE:SREN
15.2
18%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
20.7
-15%
N/A
FR
Engie SA
PAR:ENGI
7.3
93%
0.1
DE
E ON SE
MIL:EOAN
26.7
453%
0.1
US
Consolidated Edison Inc
NYSE:ED
16.7
-14%
N/A
DE
E.ON SE
XETRA:EOAN
16.2
460%
0
US
WEC Energy Group Inc
NYSE:WEC
23
34%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Sembcorp Industries Ltd
SGX:U96
Average EV/EBITDA: 11.6
9.9
15%
0.6
UK
National Grid PLC
LSE:NG
10.4
17%
0.6
US
Sempra Energy
NYSE:SRE
17.5
17%
1
US
Dominion Energy Inc
NYSE:D
12.5
29%
0.4
US
S
Sempra
VSE:SREN
15.4
17%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
15.5
-1%
N/A
FR
Engie SA
PAR:ENGI
4.1
-38%
N/A
DE
E ON SE
MIL:EOAN
9.9
-55%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.7
39%
0.3
DE
E.ON SE
XETRA:EOAN
6.6
-55%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.5
34%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Sembcorp Industries Ltd
SGX:U96
Average EV/EBIT: 21.6
14.2
13%
1.1
UK
National Grid PLC
LSE:NG
14.1
10%
1.4
US
Sempra Energy
NYSE:SRE
33.7
19%
1.7
US
Dominion Energy Inc
NYSE:D
21.4
50%
0.4
US
S
Sempra
VSE:SREN
29.5
19%
1.5
US
Public Service Enterprise Group Inc
NYSE:PEG
23.7
-5%
N/A
FR
Engie SA
PAR:ENGI
7.3
-24%
N/A
DE
E ON SE
MIL:EOAN
35.4
-66%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.1
60%
0.4
DE
E.ON SE
XETRA:EOAN
13.1
-66%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.6
41%
0.6

See Also

Summary
U96 intrinsic value, competitors valuation, and company profile.
DCF Valuation
U96 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
U96 stock valuation using valuation multiples.
Wall Street Estimates
U96 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
U96 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.