C

Credit Bureau Asia Ltd
SGX:TCU

Watchlist Manager
Credit Bureau Asia Ltd
SGX:TCU
Watchlist
Price: 1.19 SGD 1.71%
Market Cap: 274.2m SGD
Have any thoughts about
Credit Bureau Asia Ltd?
Write Note

Relative Value

The Relative Value of one TCU stock under the Base Case scenario is 1.1 SGD. Compared to the current market price of 1.19 SGD, Credit Bureau Asia Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCU Relative Value
Base Case
1.1 SGD
Overvaluation 7%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
19
Median 3Y
4.5
Median 5Y
4.6
Industry
1.3
Forward
4.3
vs History
65
vs Industry
33
Median 3Y
24.9
Median 5Y
26.5
Industry
19
Forward
22.3
vs History
59
vs Industry
55
Median 3Y
9.7
Median 5Y
9.8
Industry
13.4
vs History
73
vs Industry
51
Median 3Y
12.1
Median 5Y
12.9
Industry
18.3
vs History
24
vs Industry
22
Median 3Y
4.6
Median 5Y
4.7
Industry
2.4
vs History
51
vs Industry
26
Median 3Y
3.5
Median 5Y
3.6
Industry
1.3
Forward
3.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
61
vs Industry
58
Median 3Y
6.5
Median 5Y
6.7
Industry
10.4
Forward
5.9
vs History
61
vs Industry
58
Median 3Y
7.6
Median 5Y
8
Industry
12.7
Forward
6.8
vs History
59
vs Industry
58
Median 3Y
7.4
Median 5Y
7.5
Industry
12.6
vs History
61
vs Industry
53
Median 3Y
8.1
Median 5Y
8.5
Industry
14.7
vs History
22
vs Industry
15
Median 3Y
5.5
Median 5Y
6.1
Industry
1.7

Multiples Across Competitors

TCU Competitors Multiples
Credit Bureau Asia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Credit Bureau Asia Ltd
SGX:TCU
269.6m SGD 4.8 24.9 6.4 7.5
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
SG
C
Credit Bureau Asia Ltd
SGX:TCU
Average P/S: 7.1
4.8
35%
0.1
UK
Relx PLC
LSE:REL
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.2
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14
26%
0.5
US
Equifax Inc
NYSE:EFX
5.8
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.2
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
P/E Multiple
Earnings Growth P/E to Growth
SG
C
Credit Bureau Asia Ltd
SGX:TCU
Average P/E: 46.6
24.9
39%
0.6
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57.5
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
C
Credit Bureau Asia Ltd
SGX:TCU
Average EV/EBITDA: 43.8
6.4
43%
0.1
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
C
Credit Bureau Asia Ltd
SGX:TCU
Average EV/EBIT: 110.1
7.5
49%
0.2
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top