Mapletree Pan Asia Commercial Trust
SGX:N2IU

Watchlist Manager
Mapletree Pan Asia Commercial Trust Logo
Mapletree Pan Asia Commercial Trust
SGX:N2IU
Watchlist
Price: 1.47 -0.68% Market Closed
Market Cap: 7.8B

Income Statement

Earnings Waterfall
Mapletree Pan Asia Commercial Trust

Income Statement
Mapletree Pan Asia Commercial Trust

Rotate your device to view
Income Statement
Currency: SGD
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
11
14
23
24
25
19
29
32
34
25
0
0
0
27
0
0
0
39
0
0
0
44
0
0
0
57
0
0
0
69
0
0
0
76
0
59
0
54
0
0
188
0
0
0
295
0
0
0
0
0
0
Revenue
97
N/A
187
+93%
205
+10%
212
+3%
218
+3%
220
+1%
233
+6%
247
+6%
259
+5%
267
+3%
272
+2%
276
+2%
280
+2%
282
+1%
284
+0%
285
+0%
286
+0%
288
+1%
292
+1%
308
+6%
343
+11%
378
+10%
412
+9%
431
+5%
432
+0%
434
+0%
434
+0%
437
+1%
440
+1%
444
+1%
447
+1%
450
+0%
468
+4%
483
+3%
477
-1%
476
0%
504
+6%
499
-1%
609
+22%
849
+39%
826
-3%
1 063
+29%
950
-11%
952
+0%
958
+1%
958
0%
943
-2%
925
-2%
909
-2%
891
-2%
884
-1%
Gross Profit
Cost of Revenue
(30)
(56)
(65)
(71)
(71)
(64)
(74)
(77)
(84)
(90)
(90)
(90)
(90)
(90)
(89)
(88)
(87)
(87)
(89)
(93)
(103)
(112)
(121)
(125)
(125)
(125)
(124)
(126)
(127)
(128)
(130)
(130)
(136)
(141)
(142)
(141)
(148)
(150)
(178)
(252)
(245)
(315)
(284)
(281)
(282)
(281)
(280)
(277)
(272)
(267)
(264)
Gross Profit
67
N/A
131
+96%
140
+7%
142
+1%
147
+4%
156
+6%
159
+2%
170
+7%
175
+3%
177
+1%
181
+2%
185
+2%
190
+3%
192
+1%
195
+1%
197
+1%
199
+1%
201
+1%
202
+1%
215
+6%
240
+12%
266
+11%
292
+10%
306
+5%
308
+0%
308
+0%
310
+0%
311
+0%
313
+1%
316
+1%
318
+1%
319
+0%
333
+4%
342
+3%
335
-2%
336
+0%
356
+6%
350
-2%
431
+23%
597
+38%
582
-2%
748
+29%
666
-11%
671
+1%
676
+1%
677
+0%
663
-2%
649
-2%
637
-2%
624
-2%
620
-1%
Operating Income
Operating Expenses
5
(14)
(12)
(9)
(9)
(16)
(9)
(9)
(5)
(4)
(1)
(1)
(2)
(6)
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(4)
(1)
(4)
(1)
(5)
(3)
(3)
(14)
(4)
(2)
(3)
(14)
(4)
(4)
(4)
(14)
(5)
(8)
Selling, General & Administrative
(7)
(14)
(11)
(9)
(9)
(16)
(9)
(9)
(5)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(4)
(2)
(3)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
Other Operating Expenses
12
(0)
0
0
0
(0)
0
0
0
(3)
0
0
0
(4)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(3)
0
(3)
0
0
(11)
0
0
0
(10)
0
0
0
(10)
(2)
(5)
Operating Income
72
N/A
117
+62%
129
+10%
133
+3%
138
+4%
140
+1%
150
+7%
161
+7%
170
+6%
173
+2%
180
+4%
184
+2%
189
+3%
187
-1%
194
+4%
196
+1%
198
+1%
198
+0%
201
+1%
213
+6%
239
+12%
264
+11%
290
+10%
305
+5%
307
+0%
307
+0%
309
+1%
310
+0%
312
+1%
315
+1%
317
+1%
318
+0%
331
+4%
338
+2%
334
-1%
331
-1%
355
+7%
345
-3%
428
+24%
593
+39%
568
-4%
745
+31%
664
-11%
668
+1%
663
-1%
673
+1%
659
-2%
644
-2%
623
-3%
618
-1%
612
-1%
Pre-Tax Income
Interest Income Expense
(82)
96
45
45
174
171
168
166
(29)
171
167
168
168
(31)
119
119
117
100
100
95
90
82
(54)
(53)
(65)
260
260
257
257
267
267
572
569
205
(312)
(265)
(19)
2
94
48
(83)
(144)
(299)
(308)
(60)
(75)
(195)
(191)
(42)
(40)
90
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
(0)
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
156
0
0
0
0
0
0
0
0
129
126
136
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(10)
N/A
213
N/A
173
-19%
178
+3%
312
+76%
311
0%
318
+2%
326
+3%
140
-57%
343
+145%
347
+1%
351
+1%
356
+1%
312
-12%
313
+0%
315
+1%
315
+0%
299
-5%
301
+1%
309
+3%
329
+7%
346
+5%
365
+6%
378
+3%
377
0%
568
+50%
568
+0%
568
0%
568
+0%
582
+2%
584
+0%
890
+52%
900
+1%
543
-40%
21
-96%
69
+222%
336
+390%
347
+3%
522
+50%
641
+23%
485
-24%
600
+24%
365
-39%
360
-2%
603
+67%
597
-1%
464
-22%
454
-2%
581
+28%
579
0%
702
+21%
Net Income
Tax Provision
(17)
209
209
209
209
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(9)
(18)
2
(6)
(4)
0
(19)
(19)
(3)
(5)
6
7
(8)
Income from Continuing Operations
(27)
422
382
387
521
311
318
326
140
343
347
351
356
312
313
315
315
299
301
309
329
346
365
378
377
568
568
568
568
582
584
890
900
543
21
69
336
347
512
623
487
594
362
360
583
578
461
449
587
586
694
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
2
2
2
2
(0)
Net Income (Common)
(27)
N/A
422
N/A
382
-9%
387
+1%
521
+35%
311
-40%
318
+2%
326
+3%
140
-57%
343
+145%
347
+1%
351
+1%
356
+1%
312
-12%
313
+0%
315
+1%
315
+0%
299
-5%
301
+1%
309
+3%
329
+7%
346
+5%
365
+6%
378
+3%
377
0%
568
+50%
568
+0%
568
0%
568
+0%
582
+2%
584
+0%
890
+52%
900
+1%
543
-40%
21
-96%
69
+222%
336
+390%
347
+3%
511
+47%
621
+21%
483
-22%
589
+22%
356
-40%
354
0%
578
+63%
573
-1%
458
-20%
446
-3%
584
+31%
583
0%
689
+18%
EPS (Diluted)
-0.01
N/A
0.22
N/A
0.2
-9%
0.2
N/A
0.27
+35%
0.16
-41%
0.17
+6%
0.15
-12%
0.08
-47%
0.16
+100%
0.17
+6%
0.17
N/A
0.17
N/A
0.15
-12%
0.15
N/A
0.15
N/A
0.15
N/A
0.14
-7%
0.14
N/A
0.14
N/A
0.11
-21%
0.13
+18%
0.13
N/A
0.13
N/A
0.13
N/A
0.2
+54%
0.19
-5%
0.19
N/A
0.19
N/A
0.2
+5%
0.2
N/A
0.31
+55%
0.28
-10%
0.18
-36%
0.01
-94%
0.02
+100%
0.1
+400%
0.1
N/A
0.14
+40%
0.11
-21%
0.1
-9%
0.11
+10%
0.07
-36%
0.07
N/A
0.11
+57%
0.11
N/A
0.09
-18%
0.08
-11%
0.11
+38%
0.11
N/A
0.13
+18%