Mapletree Logistics Trust
SGX:M44U

Watchlist Manager
Mapletree Logistics Trust Logo
Mapletree Logistics Trust
SGX:M44U
Watchlist
Price: 1.32 -2.22% Market Closed
Market Cap: 6.7B

Income Statement

Earnings Waterfall
Mapletree Logistics Trust

Income Statement
Mapletree Logistics Trust

Rotate your device to view
Income Statement
Currency: SGD
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
19
0
0
0
0
0
0
36
18
26
0
32
22
21
28
28
0
23
24
26
42
37
38
38
37
34
31
29
28
28
29
30
32
33
36
39
43
45
46
46
47
48
49
50
52
55
59
64
70
75
80
80
79
79
79
79
82
85
89
93
99
104
113
122
129
131
135
136
139
143
145
149
150
0
0
0
Revenue
80
N/A
96
+19%
111
+16%
128
+15%
115
-10%
125
+8%
133
+6%
185
+40%
196
+6%
204
+4%
208
+2%
207
-1%
205
-1%
205
+0%
209
+2%
219
+5%
230
+5%
244
+6%
257
+6%
268
+4%
340
+27%
289
-15%
298
+3%
303
+2%
308
+2%
306
-1%
306
0%
306
+0%
311
+1%
316
+2%
321
+1%
326
+2%
330
+1%
334
+1%
340
+2%
346
+2%
350
+1%
354
+1%
359
+1%
365
+2%
373
+2%
379
+2%
382
+1%
384
+1%
395
+3%
405
+2%
418
+3%
440
+5%
454
+3%
469
+3%
484
+3%
484
+0%
491
+1%
503
+3%
513
+2%
532
+4%
561
+5%
593
+6%
626
+6%
653
+4%
679
+4%
702
+4%
721
+3%
735
+2%
731
-1%
725
-1%
728
+0%
732
+1%
734
+0%
733
0%
730
0%
728
0%
727
0%
723
-1%
717
-1%
711
-1%
Gross Profit
Cost of Revenue
(9)
(15)
(24)
(29)
(26)
(29)
(31)
(21)
(46)
(48)
(50)
(21)
(47)
(47)
(47)
(24)
(52)
(56)
(60)
(64)
(41)
(69)
(70)
(71)
(35)
(72)
(72)
(73)
(74)
(77)
(80)
(83)
(86)
(88)
(91)
(93)
(95)
(96)
(97)
(99)
(100)
(102)
(102)
(103)
(104)
(106)
(110)
(113)
(116)
(116)
(114)
(110)
(108)
(110)
(111)
(116)
(127)
(137)
(149)
(157)
(166)
(175)
(182)
(188)
(187)
(186)
(188)
(190)
(192)
(193)
(193)
(193)
(194)
(193)
(192)
(191)
Gross Profit
71
N/A
81
+14%
87
+8%
100
+15%
89
-11%
96
+8%
102
+6%
163
+61%
149
-9%
156
+4%
159
+2%
186
+17%
158
-15%
158
+0%
162
+2%
195
+21%
177
-9%
187
+6%
197
+5%
204
+4%
299
+46%
220
-26%
227
+3%
233
+2%
273
+17%
234
-14%
234
0%
234
0%
236
+1%
239
+1%
241
+1%
243
+1%
244
+1%
246
+1%
249
+1%
253
+2%
255
+1%
258
+1%
261
+1%
266
+2%
273
+3%
278
+2%
280
+1%
282
+1%
291
+3%
299
+3%
308
+3%
327
+6%
339
+4%
353
+4%
370
+5%
374
+1%
383
+2%
394
+3%
402
+2%
416
+3%
435
+5%
456
+5%
477
+5%
496
+4%
512
+3%
527
+3%
539
+2%
547
+1%
544
-1%
539
-1%
540
+0%
542
+0%
542
+0%
540
0%
537
-1%
535
0%
533
0%
530
-1%
525
-1%
520
-1%
Operating Income
Operating Expenses
(11)
(2)
1
0
(0)
(0)
(1)
(25)
(2)
(4)
(1)
(31)
2
2
0
(30)
(3)
(3)
(3)
(3)
(46)
(3)
(4)
(4)
(40)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(4)
(5)
(2)
(2)
(40)
(39)
(42)
(42)
(23)
(23)
(23)
(23)
(4)
(4)
(0)
(0)
(3)
(0)
(4)
(3)
(3)
20
20
(6)
(7)
(8)
(9)
(12)
(13)
(13)
(18)
(15)
(15)
(15)
(12)
(14)
(14)
(16)
(15)
(14)
(12)
(12)
(12)
(12)
Selling, General & Administrative
(8)
0
0
0
0
0
0
(19)
0
0
0
(25)
0
0
0
(23)
0
0
0
0
(34)
0
0
0
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(3)
(2)
1
0
(0)
(0)
(1)
(5)
(2)
(4)
(1)
(6)
2
2
0
(6)
(3)
(3)
(3)
(3)
(11)
(3)
(4)
(4)
(9)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(4)
(5)
(2)
(2)
(40)
(39)
(42)
(42)
(23)
(23)
(23)
(23)
(4)
(4)
(0)
(0)
(3)
(0)
(4)
(3)
(3)
20
20
(6)
(7)
(8)
(9)
(12)
(13)
(13)
(18)
(15)
(15)
(15)
(12)
(14)
(14)
(16)
(15)
(14)
(12)
(12)
(13)
(12)
Operating Income
60
N/A
79
+33%
88
+11%
100
+13%
89
-11%
96
+8%
100
+5%
139
+38%
147
+6%
152
+3%
158
+4%
155
-2%
160
+3%
160
+0%
162
+1%
166
+2%
175
+5%
185
+6%
195
+5%
201
+3%
253
+26%
217
-14%
224
+3%
229
+2%
233
+2%
233
0%
233
0%
233
+0%
235
+1%
238
+1%
240
+1%
241
+1%
240
-1%
241
+1%
247
+3%
251
+2%
215
-14%
219
+2%
219
+0%
224
+2%
250
+12%
255
+2%
257
+1%
259
+1%
287
+11%
295
+3%
308
+4%
327
+6%
336
+3%
353
+5%
366
+4%
371
+1%
379
+2%
414
+9%
422
+2%
410
-3%
428
+4%
448
+5%
468
+5%
484
+3%
499
+3%
514
+3%
522
+1%
532
+2%
529
0%
524
-1%
529
+1%
528
0%
528
0%
525
-1%
522
0%
521
0%
521
0%
518
0%
513
-1%
509
-1%
Pre-Tax Income
Interest Income Expense
19
16
19
17
(44)
(29)
(25)
33
50
27
20
(53)
(37)
(41)
(26)
10
4
1
(18)
(36)
97
79
97
106
3
25
31
22
96
81
81
84
51
64
41
39
22
(10)
(16)
9
5
18
85
50
236
276
212
205
167
147
152
161
48
24
23
43
142
133
142
125
499
507
507
478
134
128
134
129
(126)
(127)
(169)
(149)
(240)
(243)
(211)
(250)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
24
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
1
1
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
Pre-Tax Income
79
N/A
95
+21%
107
+12%
117
+9%
44
-62%
67
+51%
75
+12%
171
+129%
197
+15%
179
-9%
178
0%
103
-42%
124
+21%
119
-4%
137
+15%
176
+29%
178
+1%
186
+4%
176
-5%
166
-6%
350
+111%
296
-15%
321
+9%
335
+4%
237
-29%
258
+9%
263
+2%
253
-4%
329
+30%
318
-4%
320
+1%
324
+1%
289
-11%
303
+5%
287
-6%
288
+1%
235
-18%
207
-12%
202
-2%
231
+15%
253
+9%
271
+7%
340
+25%
306
-10%
521
+70%
569
+9%
517
-9%
529
+2%
499
-6%
497
0%
515
+4%
552
+7%
446
-19%
433
-3%
441
+2%
448
+2%
566
+26%
577
+2%
606
+5%
605
0%
994
+64%
1 017
+2%
1 024
+1%
1 005
-2%
657
-35%
645
-2%
656
+2%
650
-1%
393
-39%
391
-1%
347
-11%
366
+6%
274
-25%
269
-2%
295
+10%
251
-15%
Net Income
Tax Provision
(11)
(11)
(11)
(12)
(4)
(4)
(4)
(11)
(11)
(12)
(13)
(8)
(8)
(8)
(9)
(13)
(14)
(14)
(15)
(9)
(26)
(24)
(24)
(25)
(14)
(13)
(14)
(14)
(17)
(18)
(17)
(17)
(29)
(30)
(31)
(34)
(26)
(26)
(26)
(25)
(40)
(41)
(47)
(48)
(49)
(55)
(51)
(52)
(43)
(44)
(44)
(47)
(51)
(46)
(46)
(46)
(102)
(105)
(110)
(111)
(210)
(216)
(220)
(227)
(88)
(82)
(92)
(91)
(63)
(72)
(65)
(67)
(65)
(62)
(60)
(57)
Income from Continuing Operations
68
84
95
105
40
63
71
160
185
166
166
95
116
111
128
163
165
172
162
156
324
271
297
310
223
245
249
239
312
300
302
307
260
274
255
254
210
181
176
207
213
230
292
259
472
514
466
478
457
453
471
505
395
387
395
402
464
472
496
494
783
801
803
778
569
562
565
558
330
319
281
299
209
206
236
194
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(0)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
Net Income (Common)
68
N/A
84
+23%
95
+14%
105
+10%
40
-62%
63
+57%
71
+13%
160
+125%
185
+16%
166
-10%
166
0%
95
-43%
116
+22%
111
-4%
128
+15%
162
+27%
164
+1%
171
+4%
161
-6%
156
-3%
322
+106%
264
-18%
285
+8%
294
+3%
203
-31%
225
+11%
230
+2%
219
-5%
293
+33%
281
-4%
283
+1%
287
+2%
241
-16%
254
+6%
236
-7%
235
-1%
190
-19%
161
-16%
153
-5%
181
+19%
184
+2%
200
+9%
263
+31%
232
-12%
449
+93%
494
+10%
449
-9%
460
+2%
439
-5%
435
-1%
453
+4%
487
+8%
377
-23%
369
-2%
377
+2%
384
+2%
446
+16%
453
+2%
478
+5%
474
-1%
763
+61%
779
+2%
781
+0%
756
-3%
545
-28%
538
-1%
539
+0%
532
-1%
303
-43%
293
-3%
254
-13%
273
+7%
184
-33%
181
-1%
211
+17%
170
-20%
EPS (Diluted)
0.08
N/A
0.1
+25%
0.08
-20%
0.09
+12%
0.04
-56%
0.06
+50%
0.06
N/A
0.11
+83%
0.09
-18%
0.09
N/A
0.09
N/A
0.05
-44%
0.06
+20%
0.05
-17%
0.06
+20%
0.07
+17%
0.07
N/A
0.07
N/A
0.06
-14%
0.06
N/A
0.13
+117%
0.11
-15%
0.12
+9%
0.12
N/A
0.08
-33%
0.09
+12%
0.09
N/A
0.09
N/A
0.12
+33%
0.12
N/A
0.12
N/A
0.12
N/A
0.1
-17%
0.1
N/A
0.09
-10%
0.09
N/A
0.08
-11%
0.06
-25%
0.06
N/A
0.07
+17%
0.07
N/A
0.07
N/A
0.09
+29%
0.08
-11%
0.16
+100%
0.17
+6%
0.15
-12%
0.12
-20%
0.13
+8%
0.12
-8%
0.13
+8%
0.13
N/A
0.1
-23%
0.1
N/A
0.1
N/A
0.1
N/A
0.11
+10%
0.11
N/A
0.11
N/A
0.11
N/A
0.17
+55%
0.16
-6%
0.16
N/A
0.15
-6%
0.11
-27%
0.11
N/A
0.11
N/A
0.11
N/A
0.06
-45%
0.06
N/A
0.05
-17%
0.05
N/A
0.04
-20%
0.04
N/A
0.04
N/A
0.03
-25%