Hongkong Land Holdings Ltd
SGX:H78

Watchlist Manager
Hongkong Land Holdings Ltd Logo
Hongkong Land Holdings Ltd
SGX:H78
Watchlist
Price: 4.67 USD -1.06% Market Closed
Market Cap: 10.3B USD
Have any thoughts about
Hongkong Land Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Hongkong Land Holdings Ltd

Revenue
2.1B USD
Cost of Revenue
-1.4B USD
Gross Profit
771.3m USD
Operating Expenses
-154.9m USD
Operating Income
616.4m USD
Other Expenses
-1.7B USD
Net Income
-1.1B USD

Income Statement
Hongkong Land Holdings Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
398
N/A
409
+3%
392
-4%
368
-6%
395
+8%
556
+41%
741
+33%
933
+26%
860
-8%
1 022
+19%
1 225
+20%
1 323
+8%
1 566
+18%
1 341
-14%
1 330
-1%
1 224
-8%
947
-23%
1 115
+18%
1 548
+39%
1 857
+20%
1 547
-17%
1 876
+21%
2 179
+16%
1 932
-11%
1 810
-6%
1 994
+10%
2 027
+2%
1 616
-20%
2 316
+43%
2 665
+15%
1 953
-27%
2 320
+19%
2 336
+1%
2 094
-10%
2 160
+3%
2 384
+10%
2 393
+0%
2 244
-6%
2 021
-10%
1 844
-9%
2 146
+16%
Gross Profit
Cost of Revenue
(113)
(116)
(107)
(96)
(102)
(198)
(336)
(442)
(306)
(574)
(677)
(438)
(505)
(383)
(430)
(320)
(137)
(235)
(543)
(858)
(562)
(719)
(1 023)
(905)
(785)
(923)
(949)
(622)
(1 241)
(1 429)
(760)
(990)
(1 055)
(983)
(1 045)
(1 284)
(1 303)
(1 224)
(1 039)
(914)
(1 375)
Gross Profit
285
N/A
293
+3%
284
-3%
272
-4%
294
+8%
358
+22%
404
+13%
491
+21%
554
+13%
448
-19%
548
+22%
885
+61%
1 061
+20%
958
-10%
900
-6%
904
+0%
810
-10%
880
+9%
1 006
+14%
999
-1%
986
-1%
1 158
+17%
1 157
0%
1 028
-11%
1 025
0%
1 071
+4%
1 078
+1%
995
-8%
1 075
+8%
1 236
+15%
1 194
-3%
1 330
+11%
1 281
-4%
1 112
-13%
1 115
+0%
1 100
-1%
1 090
-1%
1 021
-6%
982
-4%
931
-5%
771
-17%
Operating Income
Operating Expenses
(24)
(25)
(26)
(28)
(10)
(11)
(36)
(52)
(55)
(52)
(61)
(70)
(71)
(77)
(76)
(72)
(75)
(80)
(84)
(82)
(87)
(92)
(95)
(97)
(95)
(100)
(74)
(119)
(161)
(147)
(161)
(160)
(156)
(169)
(178)
(193)
(197)
(175)
(169)
(167)
(155)
Selling, General & Administrative
(25)
(26)
(26)
(28)
(31)
(34)
(39)
(52)
(55)
(53)
(62)
(73)
(75)
(82)
(81)
(76)
(80)
(85)
(91)
(94)
(98)
(105)
(109)
(107)
(106)
(112)
(123)
(136)
(152)
(174)
(184)
(186)
(177)
(190)
(207)
(209)
(218)
(214)
(219)
(222)
(210)
Other Operating Expenses
1
1
0
0
21
23
3
1
0
1
1
2
4
5
5
4
5
5
6
11
10
14
15
10
10
12
50
17
(9)
28
23
26
21
21
29
16
21
39
51
54
55
Operating Income
261
N/A
268
+3%
258
-4%
244
-6%
284
+17%
348
+22%
368
+6%
439
+19%
499
+13%
396
-21%
487
+23%
815
+67%
990
+22%
881
-11%
824
-6%
832
+1%
735
-12%
800
+9%
922
+15%
917
-1%
898
-2%
1 066
+19%
1 062
0%
931
-12%
930
0%
971
+4%
1 004
+3%
876
-13%
914
+4%
1 089
+19%
1 032
-5%
1 170
+13%
1 125
-4%
942
-16%
938
0%
908
-3%
893
-2%
845
-5%
813
-4%
763
-6%
616
-19%
Pre-Tax Income
Interest Income Expense
899
1 672
2 171
2 339
1 969
1 931
2 245
2 926
3 210
(679)
(3 031)
1 171
3 161
4 026
6 283
4 614
1 512
772
659
441
410
472
415
1 150
1 895
2 554
4 364
4 917
2 868
1 587
913
(689)
(2 933)
(3 455)
(2 458)
(1 075)
56
(504)
(1 137)
(1 233)
(1 554)
Non-Reccuring Items
9
63
64
11
4
(6)
2
9
8
2
2
(8)
(9)
0
0
0
0
2
0
0
0
9
23
77
63
1
1
3
3
0
0
0
6
18
2
38
38
1
32
48
16
Total Other Income
(1)
(1)
0
0
0
0
0
(1)
(0)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
(10)
0
(14)
0
(13)
0
(17)
0
(5)
0
(12)
0
(12)
0
(20)
0
(19)
0
(23)
0
Pre-Tax Income
1 169
N/A
2 003
+71%
2 493
+25%
2 593
+4%
2 257
-13%
2 273
+1%
2 615
+15%
3 374
+29%
3 717
+10%
(281)
N/A
(2 541)
-805%
1 977
N/A
4 142
+110%
4 907
+18%
7 107
+45%
5 446
-23%
2 247
-59%
1 574
-30%
1 581
+0%
1 357
-14%
1 308
-4%
1 537
+18%
1 500
-2%
2 143
+43%
2 888
+35%
3 512
+22%
5 370
+53%
5 779
+8%
3 785
-34%
2 671
-29%
1 945
-27%
469
-76%
(1 801)
N/A
(2 507)
-39%
(1 519)
+39%
(148)
+90%
986
N/A
323
-67%
(293)
N/A
(444)
-52%
(922)
-107%
Net Income
Tax Provision
(181)
(314)
(393)
(533)
(466)
(366)
(429)
(519)
(433)
148
388
(289)
(454)
(122)
(127)
(135)
(112)
(124)
(159)
(157)
(143)
(196)
(209)
(137)
(139)
(167)
(161)
(153)
(159)
(214)
(201)
(267)
(242)
(145)
(162)
(196)
(178)
(124)
(127)
(133)
(153)
Income from Continuing Operations
988
1 688
2 100
2 061
1 791
1 907
2 186
2 855
3 283
(133)
(2 153)
1 688
3 688
4 785
6 980
5 311
2 135
1 450
1 423
1 200
1 165
1 342
1 291
2 006
2 749
3 345
5 209
5 626
3 626
2 457
1 744
202
(2 043)
(2 652)
(1 681)
(344)
809
200
(420)
(577)
(1 074)
Income to Minority Interest
0
0
0
(0)
(2)
(7)
(7)
(15)
(17)
24
13
(47)
(73)
(46)
(8)
(5)
(7)
(12)
(12)
(11)
(11)
(14)
(13)
6
13
2
(12)
(12)
(2)
0
(0)
(4)
3
4
(4)
(5)
(1)
3
(2)
(5)
(8)
Net Income (Common)
988
N/A
1 688
+71%
2 100
+24%
2 061
-2%
1 789
-13%
1 901
+6%
2 179
+15%
2 840
+30%
3 267
+15%
(109)
N/A
(2 140)
-1 856%
1 641
N/A
3 616
+120%
4 739
+31%
6 972
+47%
5 306
-24%
2 128
-60%
1 439
-32%
1 411
-2%
1 190
-16%
1 154
-3%
1 327
+15%
1 278
-4%
2 012
+57%
2 762
+37%
3 346
+21%
5 197
+55%
5 614
+8%
3 624
-35%
2 457
-32%
1 744
-29%
198
-89%
(2 041)
N/A
(2 647)
-30%
(1 685)
+36%
(349)
+79%
808
N/A
203
-75%
(422)
N/A
(582)
-38%
(1 082)
-86%
EPS (Diluted)
0.44
N/A
0.76
+73%
0.95
+25%
0.93
-2%
0.76
-18%
0.83
+9%
0.9
+8%
1.19
+32%
1.37
+15%
-0.04
N/A
-0.94
-2 250%
0.66
N/A
1.53
+132%
2.02
+32%
2.98
+48%
2.27
-24%
0.91
-60%
0.62
-32%
0.6
-3%
0.5
-17%
0.49
-2%
0.56
+14%
0.55
-2%
0.86
+56%
1.18
+37%
1.42
+20%
2.21
+56%
2.39
+8%
1.54
-36%
1.05
-32%
0.75
-29%
0.08
-89%
-0.87
N/A
-1.13
-30%
-0.72
+36%
-0.15
+79%
0.35
N/A
0.09
-74%
-0.19
N/A
-0.26
-37%
-0.49
-88%

See Also

Discover More