Fraser and Neave Ltd
SGX:F99

Watchlist Manager
Fraser and Neave Ltd Logo
Fraser and Neave Ltd
SGX:F99
Watchlist
Price: 1.21 SGD -3.97% Market Closed
Market Cap: 1.8B SGD

Relative Value

The Relative Value of one F99 stock under the Base Case scenario is hidden SGD. Compared to the current market price of 1.21 SGD, Fraser and Neave Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

F99 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
Forward
1.2
vs History
58
vs Industry
42
Median 3Y
12.7
Median 5Y
12.3
Industry
16.1
Forward
2.5
vs History
60
vs Industry
37
Median 3Y
8.8
Median 5Y
8.9
Industry
9.6
vs History
20
vs Industry
22
Median 3Y
5.6
Median 5Y
9.5
Industry
17.2
vs History
34
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
68
vs Industry
44
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
Forward
1.4
vs History
71
vs Industry
54
Median 3Y
3.5
Median 5Y
3.5
Industry
4.7
vs History
80
vs Industry
43
Median 3Y
8.2
Median 5Y
8.2
Industry
10
Forward
7.7
vs History
80
vs Industry
39
Median 3Y
12.8
Median 5Y
12.8
Industry
12.9
Forward
10
vs History
60
vs Industry
34
Median 3Y
11.1
Median 5Y
11.1
Industry
10.7
vs History
20
vs Industry
19
Median 3Y
16.6
Median 5Y
13.7
Industry
15
vs History
47
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

F99 Competitors Multiples
Fraser and Neave Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Fraser and Neave Ltd
SGX:F99
1.8B SGD 0.8 11.7 7.5 10.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 18.7 12.6 15
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.8B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.8 39.2 22.4 29.7
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Fraser and Neave Ltd
SGX:F99
Average EV/EBITDA: 18 666.9
7.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
10.9
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.4
8%
2.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A