
Frencken Group Ltd
SGX:E28

Intrinsic Value
The intrinsic value of one
E28
stock under the Base Case scenario is
1.57
SGD.
Compared to the current market price of 1.1 SGD,
Frencken Group Ltd
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Frencken Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Frencken Group Ltd
Balance Sheet Decomposition
Frencken Group Ltd
Current Assets | 539.8m |
Cash & Short-Term Investments | 159.2m |
Receivables | 154.2m |
Other Current Assets | 226.5m |
Non-Current Assets | 195.3m |
Long-Term Investments | 3.3m |
PP&E | 167.3m |
Intangibles | 22m |
Other Non-Current Assets | 2.7m |
Free Cash Flow Analysis
Frencken Group Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Frencken Group Ltd
Revenue
|
794.3m
SGD
|
Cost of Revenue
|
-679m
SGD
|
Gross Profit
|
115.3m
SGD
|
Operating Expenses
|
-63.8m
SGD
|
Operating Income
|
51.5m
SGD
|
Other Expenses
|
-14.4m
SGD
|
Net Income
|
37.1m
SGD
|
E28 Profitability Score
Profitability Due Diligence
Frencken Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Frencken Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
E28 Solvency Score
Solvency Due Diligence
Frencken Group Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Frencken Group Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
E28 Price Targets Summary
Frencken Group Ltd
According to Wall Street analysts, the average 1-year price target for
E28
is 1.45 SGD
with a low forecast of 1.17 SGD and a high forecast of 1.8 SGD.
Dividends
Current shareholder yield for E28 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
E28
stock under the Base Case scenario is
1.57
SGD.
Compared to the current market price of 1.1 SGD,
Frencken Group Ltd
is
Undervalued by 30%.