DFI Retail Group Holdings Ltd
SGX:D01

Watchlist Manager
DFI Retail Group Holdings Ltd Logo
DFI Retail Group Holdings Ltd
SGX:D01
Watchlist
Price: 2.5 USD -1.57% Market Closed
Market Cap: 3.4B USD
Have any thoughts about
DFI Retail Group Holdings Ltd?
Write Note

Intrinsic Value

The intrinsic value of one D01 stock under the Base Case scenario is 3.5 USD. Compared to the current market price of 2.5 USD, DFI Retail Group Holdings Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

D01 Intrinsic Value
3.5 USD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
DFI Retail Group Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for D01 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about D01?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about DFI Retail Group Holdings Ltd

Provide an overview of the primary business activities
of DFI Retail Group Holdings Ltd.

What unique competitive advantages
does DFI Retail Group Holdings Ltd hold over its rivals?

What risks and challenges
does DFI Retail Group Holdings Ltd face in the near future?

Summarize the latest earnings call
of DFI Retail Group Holdings Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DFI Retail Group Holdings Ltd.

Provide P/S
for DFI Retail Group Holdings Ltd.

Provide P/E
for DFI Retail Group Holdings Ltd.

Provide P/OCF
for DFI Retail Group Holdings Ltd.

Provide P/FCFE
for DFI Retail Group Holdings Ltd.

Provide P/B
for DFI Retail Group Holdings Ltd.

Provide EV/S
for DFI Retail Group Holdings Ltd.

Provide EV/GP
for DFI Retail Group Holdings Ltd.

Provide EV/EBITDA
for DFI Retail Group Holdings Ltd.

Provide EV/EBIT
for DFI Retail Group Holdings Ltd.

Provide EV/OCF
for DFI Retail Group Holdings Ltd.

Provide EV/FCFF
for DFI Retail Group Holdings Ltd.

Provide EV/IC
for DFI Retail Group Holdings Ltd.

Show me price targets
for DFI Retail Group Holdings Ltd made by professional analysts.

What are the Revenue projections
for DFI Retail Group Holdings Ltd?

How accurate were the past Revenue estimates
for DFI Retail Group Holdings Ltd?

What are the Net Income projections
for DFI Retail Group Holdings Ltd?

How accurate were the past Net Income estimates
for DFI Retail Group Holdings Ltd?

What are the EPS projections
for DFI Retail Group Holdings Ltd?

How accurate were the past EPS estimates
for DFI Retail Group Holdings Ltd?

What are the EBIT projections
for DFI Retail Group Holdings Ltd?

How accurate were the past EBIT estimates
for DFI Retail Group Holdings Ltd?

Compare the revenue forecasts
for DFI Retail Group Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DFI Retail Group Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DFI Retail Group Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of DFI Retail Group Holdings Ltd compared to its peers.

Compare the P/E ratios
of DFI Retail Group Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing DFI Retail Group Holdings Ltd with its peers.

Analyze the financial leverage
of DFI Retail Group Holdings Ltd compared to its main competitors.

Show all profitability ratios
for DFI Retail Group Holdings Ltd.

Provide ROE
for DFI Retail Group Holdings Ltd.

Provide ROA
for DFI Retail Group Holdings Ltd.

Provide ROIC
for DFI Retail Group Holdings Ltd.

Provide ROCE
for DFI Retail Group Holdings Ltd.

Provide Gross Margin
for DFI Retail Group Holdings Ltd.

Provide Operating Margin
for DFI Retail Group Holdings Ltd.

Provide Net Margin
for DFI Retail Group Holdings Ltd.

Provide FCF Margin
for DFI Retail Group Holdings Ltd.

Show all solvency ratios
for DFI Retail Group Holdings Ltd.

Provide D/E Ratio
for DFI Retail Group Holdings Ltd.

Provide D/A Ratio
for DFI Retail Group Holdings Ltd.

Provide Interest Coverage Ratio
for DFI Retail Group Holdings Ltd.

Provide Altman Z-Score Ratio
for DFI Retail Group Holdings Ltd.

Provide Quick Ratio
for DFI Retail Group Holdings Ltd.

Provide Current Ratio
for DFI Retail Group Holdings Ltd.

Provide Cash Ratio
for DFI Retail Group Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for DFI Retail Group Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for DFI Retail Group Holdings Ltd?

What is the current Free Cash Flow
of DFI Retail Group Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for DFI Retail Group Holdings Ltd.

Business Breakdown

DFI Retail Group Holdings Ltd., a prominent player in the retail sector, operates an extensive portfolio of well-known brands across Asia, primarily focused on food and convenience stores. Founded with a vision to cater to the evolving consumer needs, DFI has successfully established a robust omnichannel presence, combining physical stores with a growing e-commerce platform. The company’s operations span numerous countries, including Hong Kong, Macau, and mainland China, where it continues to innovate and adapt in an increasingly competitive landscape. With its commitment to quality and customer service, DFI has cultivated a loyal customer base, positioning itself as a trusted choice for eve...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DFI Retail Group Holdings Ltd

Current Assets 1.2B
Cash & Short-Term Investments 313.5m
Receivables 234.6m
Other Current Assets 637m
Non-Current Assets 5.5B
Long-Term Investments 1.9B
PP&E 3.2B
Intangibles 276.6m
Other Non-Current Assets 145.2m
Current Liabilities 3.1B
Accounts Payable 1.8B
Other Current Liabilities 1.3B
Non-Current Liabilities 2.6B
Long-Term Debt 2.4B
Other Non-Current Liabilities 166.2m
Efficiency

Earnings Waterfall
DFI Retail Group Holdings Ltd

Revenue
9B USD
Cost of Revenue
-5.8B USD
Gross Profit
3.2B USD
Operating Expenses
-3B USD
Operating Income
207.4m USD
Other Expenses
-88.3m USD
Net Income
119.1m USD

Free Cash Flow Analysis
DFI Retail Group Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

D01 Profitability Score
Profitability Due Diligence

DFI Retail Group Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

48/100
Profitability
Score

DFI Retail Group Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

D01 Solvency Score
Solvency Due Diligence

DFI Retail Group Holdings Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Low Altman Z-Score
Short-Term Solvency
21/100
Solvency
Score

DFI Retail Group Holdings Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

D01 Price Targets Summary
DFI Retail Group Holdings Ltd

Wall Street analysts forecast D01 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for D01 is 2.67 USD with a low forecast of 1.87 USD and a high forecast of 3.15 USD.

Lowest
Price Target
1.87 USD
25% Downside
Average
Price Target
2.67 USD
7% Upside
Highest
Price Target
3.15 USD
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for D01?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for D01 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

DFI Retail Group Holdings Ltd Logo
DFI Retail Group Holdings Ltd

Country

Hong Kong

Industry

Retail

Market Cap

3.4B USD

Dividend Yield

0%

Description

Dairy Farm International Holdings Ltd. engages in the provision of retail products. The company employs 230,000 full-time employees The firm operates its business through five segments. Food segment is mainly involved in the operation of supermarkets, hypermarkets and convenience stores through brands under the names of Wellcome, Yonghui, Cold Storage, Market Place, Hero, Jasons, 7-Eleven, among others. Health and Beauty segment principally operates health and beauty stores under the brand names of Wanning, Guardian, Rose Pharmacy and Live Well, among others. Home Furnishings segment is mainly engaged in household products business through its homeware brand IKEA. Restaurants segment is mainly involved in chain catering business through operating restaurants, bakery shops, coffee shops and others. Other Retailing segment mainly operates department stores and Do-It-Yourself (DIY) stores.

Contact

11/F, Devon House, Taikoo Place, 979 King's Road, Quarry Bay
+85222991888
www.dairyfarmgroup.com

IPO

1991-02-20

Employees

230 000

Officers

MD & Executive Chairman
Mr. John Raymond Witt
Group CEO & Director
Mr. Scott Anthony Price B.A., M.A., M.B.A.
Group CFO & Director
Mr. Tom Cornelis Gerardus Van der Lee
Group Chief Technology & Information Officer
Ms. Crystal Chan
Group Chief Legal, Governance & Corporate Affairs Officer
Ms. Erica Chan
Group Chief People & Culture Officer
Ms. Joy Jinghui Xu
Show More
Chief Executive Officer of IKEA
Mr. Jan Martin Onni Lindstrom
Chief Executive Officer of DFI Retail Southeast Asia
Mr. Chris Bush
Chief Executive Officer of Health & Beauty Southeast Asia
Mr. Soren Lauridsen
Chief Executive Officer of Health & Beauty
Mr. Andrew Wong
Show Less

See Also

Discover More
What is the Intrinsic Value of one D01 stock?

The intrinsic value of one D01 stock under the Base Case scenario is 3.5 USD.

Is D01 stock undervalued or overvalued?

Compared to the current market price of 2.5 USD, DFI Retail Group Holdings Ltd is Undervalued by 29%.

Back to Top