V

Valuetronics Holdings Ltd
SGX:BN2

Watchlist Manager
Valuetronics Holdings Ltd
SGX:BN2
Watchlist
Price: 0.64 SGD Market Closed
Market Cap: 278.8m SGD
Have any thoughts about
Valuetronics Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Valuetronics Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: HKD
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
166
179
178
168
147
131
134
144
154
167
166
161
165
168
167
163
147
136
132
138
159
173
194
209
227
230
231
223
223
224
222
234
196
183
209
169
126
127
132
158
168
Depreciation & Amortization
40
41
42
43
43
43
43
42
40
39
38
37
38
37
38
38
38
36
35
33
31
30
29
30
33
37
41
43
43
45
47
49
54
58
58
57
62
63
55
48
45
Other Non-Cash Items
(8)
(4)
(3)
(1)
1
(8)
(9)
2
(1)
5
4
3
3
(1)
(3)
(1)
(2)
(4)
(2)
(4)
(3)
(1)
(2)
(2)
(4)
(3)
(4)
8
7
(10)
(13)
(29)
(15)
(8)
0
3
(1)
(7)
(21)
(41)
(54)
Cash Taxes Paid
10
18
19
19
19
19
16
17
18
9
9
7
7
13
16
16
17
20
18
18
19
9
9
8
8
19
19
19
19
13
16
16
18
18
15
15
22
19
5
7
10
Cash Interest Paid
1
1
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
16
24
(4)
(15)
5
(107)
51
(17)
15
92
(118)
19
(3)
(27)
69
75
160
121
112
38
(126)
(42)
(85)
(105)
(108)
(200)
(138)
3
(30)
145
134
116
93
39
(53)
(205)
(197)
1
31
88
75
Cash from Operating Activities
214
N/A
240
+12%
214
-11%
194
-9%
196
+1%
59
-70%
218
+269%
172
-21%
209
+21%
303
+45%
91
-70%
220
+143%
203
-8%
177
-13%
271
+53%
275
+1%
342
+24%
289
-15%
278
-4%
205
-26%
61
-70%
161
+162%
136
-15%
132
-3%
149
+13%
64
-57%
129
+103%
277
+115%
242
-13%
404
+67%
390
-4%
370
-5%
328
-11%
271
-17%
213
-22%
24
-89%
(11)
N/A
184
N/A
198
+8%
254
+28%
234
-8%
Investing Cash Flow
Capital Expenditures
(45)
(45)
(48)
(25)
(21)
(18)
(16)
(26)
(22)
(21)
(19)
(8)
(24)
(30)
(36)
(46)
(29)
(27)
(20)
(13)
(22)
(44)
(79)
(98)
(87)
(82)
(50)
(42)
(59)
(47)
(60)
(46)
(119)
(135)
(97)
(135)
(93)
(46)
(35)
(24)
(21)
Other Items
13
(4)
(4)
(5)
(4)
(3)
(3)
4
4
(6)
(5)
(8)
(7)
(50)
(73)
(68)
(68)
(7)
25
23
23
21
(11)
(2)
3
(85)
55
(70)
(84)
(35)
7
(30)
175
207
46
6
8
10
24
44
57
Cash from Investing Activities
(32)
N/A
(48)
-50%
(52)
-7%
(30)
+41%
(24)
+19%
(21)
+14%
(19)
+11%
(22)
-16%
(18)
+18%
(26)
-47%
(24)
+9%
(16)
+35%
(31)
-97%
(80)
-163%
(109)
-36%
(114)
-5%
(98)
+14%
(34)
+65%
5
N/A
10
+104%
1
-92%
(23)
N/A
(90)
-286%
(100)
-11%
(85)
+15%
(168)
-98%
4
N/A
(112)
N/A
(142)
-27%
(82)
+43%
(53)
+36%
(75)
-43%
57
N/A
73
+28%
(51)
N/A
(129)
-152%
(85)
+34%
(35)
+58%
(11)
+69%
20
N/A
36
+76%
Financing Cash Flow
Net Issuance of Common Stock
2
3
0
1
1
0
0
4
4
7
8
11
10
7
7
5
5
3
0
(0)
(1)
1
3
19
20
20
18
0
6
6
0
9
3
0
2
0
(11)
(43)
(53)
(23)
(14)
Net Issuance of Debt
(50)
(18)
0
(45)
14
(20)
0
(17)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
Cash Paid for Dividends
(50)
(50)
0
(61)
(61)
(61)
0
(29)
(29)
(29)
0
(75)
(75)
(75)
0
(76)
(76)
(75)
0
(76)
(76)
(76)
0
(84)
(114)
(114)
0
(30)
(107)
(107)
0
(194)
(113)
(87)
(83)
(91)
(87)
(60)
(59)
(83)
(99)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(98)
N/A
(66)
+33%
0
N/A
(105)
N/A
(46)
+56%
(81)
-74%
0
N/A
(42)
N/A
(39)
+8%
(22)
+44%
(21)
+3%
(64)
-202%
(64)
0%
(67)
-5%
(68)
-1%
(70)
-3%
(71)
-1%
(72)
-2%
0
N/A
(76)
N/A
(77)
-1%
(75)
+2%
(73)
+3%
(66)
+11%
(94)
-44%
(94)
0%
(96)
-2%
(110)
-14%
(102)
+8%
(102)
N/A
(102)
0%
(105)
-3%
(111)
-5%
(88)
+20%
(82)
+7%
(90)
-10%
(98)
-9%
(103)
-4%
(113)
-10%
(106)
+6%
(114)
-7%
Change in Cash
Effect of Foreign Exchange Rates
2
1
1
0
0
1
1
1
2
2
(1)
0
(1)
(1)
0
(2)
(1)
0
0
2
3
2
2
1
0
0
1
(0)
(0)
(0)
1
2
4
3
(4)
(1)
2
(3)
(1)
(4)
(1)
Net Change in Cash
86
N/A
128
+48%
136
+7%
60
-56%
125
+111%
(42)
N/A
120
N/A
109
-9%
154
+41%
256
+67%
45
-83%
141
+215%
108
-24%
28
-74%
94
+235%
89
-5%
172
+94%
183
+7%
211
+15%
141
-33%
(12)
N/A
64
N/A
(26)
N/A
(32)
-24%
(30)
+6%
(198)
-565%
38
N/A
55
+44%
(2)
N/A
221
N/A
236
+7%
191
-19%
278
+45%
259
-7%
76
-71%
(196)
N/A
(193)
+1%
43
N/A
73
+72%
164
+124%
155
-6%
Free Cash Flow
Free Cash Flow
170
N/A
195
+15%
166
-15%
169
+2%
175
+4%
41
-76%
203
+391%
146
-28%
187
+28%
282
+51%
72
-75%
212
+195%
179
-16%
147
-18%
234
+60%
229
-2%
312
+36%
262
-16%
257
-2%
192
-25%
39
-80%
117
+201%
57
-52%
34
-39%
62
+80%
(19)
N/A
79
N/A
235
+198%
184
-22%
357
+94%
330
-8%
325
-2%
209
-36%
137
-35%
116
-15%
(111)
N/A
(104)
+6%
138
N/A
164
+18%
230
+41%
213
-7%

See Also

Discover More