BRC Asia Ltd
SGX:BEC

Watchlist Manager
BRC Asia Ltd Logo
BRC Asia Ltd
SGX:BEC
Watchlist
Price: 2.54 SGD 2.42% Market Closed
Market Cap: 701m SGD
Have any thoughts about
BRC Asia Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
BRC Asia Ltd

Rotate your device to view
Cash Flow Statement
Currency: SGD
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Dec-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
20
26
36
41
44
44
41
38
33
29
28
23
18
14
5
9
10
11
14
6
3
4
5
(2)
16
20
25
43
38
46
52
27
23
23
58
82
107
93
91
106
111
Depreciation & Amortization
2
3
3
3
4
4
4
5
5
6
6
6
6
6
6
6
7
8
7
7
8
7
9
10
11
12
13
15
16
17
18
19
18
18
18
18
18
18
18
19
19
Other Non-Cash Items
3
4
6
5
5
4
4
6
5
3
1
(0)
3
2
5
6
(0)
5
6
3
10
4
1
9
(4)
(4)
(4)
(10)
4
8
13
21
33
46
52
24
(5)
(2)
(4)
(4)
(6)
Cash Taxes Paid
3
0
2
1
1
0
4
7
7
7
6
3
3
3
1
2
3
3
1
1
1
1
2
3
3
3
3
3
3
3
6
6
7
6
10
13
17
18
18
16
14
Cash Interest Paid
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
1
1
1
2
2
2
3
4
6
8
10
9
9
8
6
5
4
5
5
7
10
12
12
11
Change in Working Capital
(55)
(12)
(21)
17
(2)
(12)
(12)
(23)
(21)
4
(5)
13
12
20
66
12
(3)
(11)
(69)
(14)
10
(33)
19
22
(34)
(74)
(3)
(9)
21
101
(10)
56
85
152
(255)
(370)
(71)
82
54
(66)
69
Cash from Operating Activities
(31)
N/A
21
N/A
23
+13%
65
+178%
50
-24%
40
-19%
37
-8%
25
-32%
22
-10%
42
+87%
30
-29%
42
+40%
40
-6%
42
+6%
82
+96%
34
-59%
14
-60%
13
-5%
(42)
N/A
2
N/A
31
+1 453%
(18)
N/A
33
N/A
39
+18%
(11)
N/A
(46)
-318%
32
N/A
39
+22%
79
+103%
173
+118%
74
-58%
122
+66%
159
+30%
239
+50%
(126)
N/A
(245)
-94%
49
N/A
190
+288%
160
-16%
55
-66%
193
+253%
Investing Cash Flow
Capital Expenditures
(20)
(18)
(12)
(27)
(21)
(22)
(23)
(7)
(11)
(15)
(14)
(13)
(12)
(8)
(16)
(15)
(12)
(12)
(5)
(15)
(19)
(20)
(43)
(33)
(27)
(23)
0
1
(2)
(2)
(2)
(3)
(2)
(3)
(2)
(2)
(3)
(4)
(3)
(3)
(4)
Other Items
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(4)
(2)
(2)
(2)
(2)
(2)
(2)
(8)
(5)
(5)
(6)
(0)
(136)
(140)
(139)
(142)
(5)
(9)
(9)
(5)
1
1
1
1
1
2
4
6
6
7
Cash from Investing Activities
(20)
N/A
(18)
+10%
(12)
+34%
(27)
-123%
(21)
+24%
(22)
-5%
(23)
-5%
(7)
+69%
(13)
-85%
(17)
-32%
(16)
+10%
(17)
-9%
(14)
+17%
(10)
+32%
(18)
-86%
(17)
+3%
(14)
+18%
(15)
-5%
(12)
+17%
(20)
-59%
(24)
-22%
(26)
-9%
(43)
-67%
(170)
-290%
(167)
+2%
(162)
+3%
(142)
+12%
(5)
+97%
(11)
-140%
(11)
+1%
(7)
+36%
(1)
+80%
(1)
+36%
(2)
-82%
(1)
+31%
(1)
+10%
(1)
-36%
(1)
+53%
3
N/A
2
-16%
3
+26%
Financing Cash Flow
Net Issuance of Common Stock
0
0
4
5
5
5
3
7
7
7
4
0
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
47
47
47
47
(47)
(47)
0
0
0
0
0
14
14
46
46
0
0
0
0
Net Issuance of Debt
69
8
3
(25)
(27)
(12)
(10)
(17)
5
(6)
9
(3)
(20)
(26)
(62)
(7)
4
11
56
18
11
79
49
162
152
152
65
(93)
(32)
(134)
(51)
(87)
(128)
(187)
151
303
22
(181)
(82)
2
(142)
Cash Paid for Dividends
(1)
0
(10)
(13)
(13)
0
(4)
(11)
(16)
0
(23)
(17)
(12)
0
(8)
(4)
(4)
0
(4)
(4)
(4)
0
0
0
0
0
(2)
(2)
(2)
0
(19)
(19)
0
(15)
(24)
(32)
(38)
(16)
(33)
0
(30)
Other
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(4)
(6)
(8)
(10)
(9)
(9)
(8)
(6)
(5)
(5)
(5)
(5)
(7)
(10)
(12)
(12)
(11)
Cash from Financing Activities
67
N/A
6
-91%
(3)
N/A
(35)
-921%
(37)
-7%
(22)
+42%
(12)
+44%
(23)
-87%
(5)
+77%
(15)
-204%
(11)
+31%
(21)
-93%
(34)
-67%
(40)
-17%
(73)
-80%
(13)
+82%
(1)
+90%
6
N/A
50
+813%
12
-76%
5
-57%
72
+1 295%
94
+29%
206
+120%
195
-5%
193
-1%
55
-72%
(105)
N/A
(43)
+59%
(146)
-236%
(78)
+47%
(112)
-44%
(152)
-36%
(192)
-26%
136
N/A
312
+130%
23
-93%
(208)
N/A
(127)
+39%
(43)
+66%
(183)
-327%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
0
0
0
0
(0)
0
(0)
1
(0)
(0)
(1)
(0)
0
1
(7)
(5)
1
(6)
Net Change in Cash
16
N/A
8
-46%
8
-7%
3
-58%
(8)
N/A
(3)
+60%
2
N/A
(5)
N/A
4
N/A
9
+112%
4
-60%
5
+24%
(9)
N/A
(8)
+11%
(8)
-7%
3
N/A
(2)
N/A
4
N/A
(3)
N/A
(6)
-68%
12
N/A
29
+139%
83
+190%
76
-9%
17
-77%
(15)
N/A
(55)
-278%
(71)
-27%
25
N/A
16
-36%
(11)
N/A
9
N/A
6
-30%
45
+635%
9
-81%
66
+676%
72
+8%
(25)
N/A
30
N/A
15
-48%
7
-56%
Free Cash Flow
Free Cash Flow
(51)
N/A
2
N/A
11
+386%
38
+237%
29
-23%
18
-37%
14
-24%
18
+28%
11
-37%
27
+136%
16
-39%
29
+79%
28
-5%
34
+24%
66
+94%
19
-72%
2
-91%
0
-78%
(46)
N/A
(13)
+73%
11
N/A
(38)
N/A
(10)
+74%
6
N/A
(38)
N/A
(69)
-82%
32
N/A
40
+23%
77
+93%
171
+122%
72
-58%
120
+66%
157
+32%
236
+50%
(128)
N/A
(247)
-93%
46
N/A
186
+303%
156
-16%
51
-67%
189
+267%

See Also

Discover More