
Aem Holdings Ltd
SGX:AWX

Intrinsic Value
The intrinsic value of one
AWX
stock under the Base Case scenario is
2.21
SGD.
Compared to the current market price of 1.35 SGD,
Aem Holdings Ltd
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Aem Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Aem Holdings Ltd
Balance Sheet Decomposition
Aem Holdings Ltd
Current Assets | 484m |
Cash & Short-Term Investments | 43.8m |
Receivables | 143.4m |
Other Current Assets | 296.8m |
Non-Current Assets | 189.2m |
Long-Term Investments | 1.6m |
PP&E | 56.9m |
Intangibles | 129.8m |
Other Non-Current Assets | 837k |
Free Cash Flow Analysis
Aem Holdings Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
Aem Holdings Ltd
Revenue
|
380.4m
SGD
|
Cost of Revenue
|
-282.8m
SGD
|
Gross Profit
|
97.6m
SGD
|
Operating Expenses
|
-83.9m
SGD
|
Operating Income
|
13.7m
SGD
|
Other Expenses
|
-2.2m
SGD
|
Net Income
|
11.4m
SGD
|
AWX Profitability Score
Profitability Due Diligence
Aem Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Aem Holdings Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
AWX Solvency Score
Solvency Due Diligence
Aem Holdings Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Aem Holdings Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AWX Price Targets Summary
Aem Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
AWX
is 1.34 SGD
with a low forecast of 1.1 SGD and a high forecast of 1.77 SGD.
Dividends
Current shareholder yield for AWX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AWX
stock under the Base Case scenario is
2.21
SGD.
Compared to the current market price of 1.35 SGD,
Aem Holdings Ltd
is
Undervalued by 39%.