Ascendas Real Estate Investment Trust
SGX:A17U

Watchlist Manager
Ascendas Real Estate Investment Trust Logo
Ascendas Real Estate Investment Trust
SGX:A17U
Watchlist
Price: 2.86 0.35%
Market Cap: 13.2B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+15%
5Y
+54%
10Y
+118%
Operating Income
+
3Y
+12%
5Y
+42%
10Y
+121%
Net Income
+
3Y
-30%
5Y
+36%
10Y
+75%

Earnings Waterfall
Ascendas Real Estate Investment Trust

Income Statement
Ascendas Real Estate Investment Trust

Rotate your device to view
Income Statement
Currency: SGD
Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
3
0
0
0
9
0
0
0
25
0
0
0
35
0
0
0
42
0
0
0
58
0
0
0
61
0
0
0
77
0
0
65
0
0
0
125
0
0
0
66
0
0
0
72
0
0
0
93
0
0
0
104
0
0
0
106
0
0
0
0
0
0
119
83
160
150
160
166
185
225
254
272
268
269
Revenue
55
N/A
64
+16%
66
+3%
75
+14%
88
+17%
106
+19%
129
+22%
154
+20%
177
+15%
204
+16%
227
+11%
245
+8%
263
+7%
273
+4%
283
+4%
292
+3%
303
+4%
312
+3%
322
+3%
337
+5%
355
+5%
377
+6%
397
+5%
406
+2%
411
+1%
414
+1%
414
0%
425
+3%
434
+2%
663
+53%
448
-33%
689
+54%
482
-30%
503
+4%
645
+28%
547
-15%
565
+3%
576
+2%
585
+2%
593
+1%
602
+2%
614
+2%
626
+2%
639
+2%
656
+3%
674
+3%
691
+3%
709
+3%
731
+3%
761
+4%
788
+4%
811
+3%
826
+2%
831
+1%
836
+1%
847
+1%
855
+1%
862
+1%
865
+0%
868
+0%
877
+1%
886
+1%
899
+1%
911
+1%
699
-23%
980
+40%
1 030
+5%
1 105
+7%
1 227
+11%
1 307
+7%
1 353
+3%
1 404
+4%
1 480
+5%
1 532
+4%
1 523
-1%
1 508
-1%
Gross Profit
Cost of Revenue
(18)
(20)
(22)
(26)
(31)
(38)
(45)
(50)
(54)
(61)
(73)
(81)
(89)
(93)
(96)
(98)
(101)
(102)
(107)
(113)
(119)
(130)
(136)
(134)
(131)
(127)
(120)
(125)
(132)
(202)
(142)
(221)
(163)
(169)
(220)
(191)
(199)
(212)
(215)
(219)
(226)
(218)
(223)
(229)
(240)
(255)
(264)
(274)
(279)
(295)
(301)
(298)
(293)
(280)
(282)
(283)
(290)
(291)
(289)
(294)
(294)
(299)
(295)
(288)
(212)
(315)
(351)
(365)
(407)
(461)
(485)
(505)
(559)
(591)
(572)
(563)
Gross Profit
37
N/A
44
+19%
44
N/A
50
+13%
58
+16%
68
+18%
84
+23%
104
+24%
122
+18%
143
+17%
154
+8%
164
+6%
174
+6%
180
+3%
187
+4%
194
+4%
202
+4%
210
+4%
215
+3%
225
+4%
235
+5%
247
+5%
260
+5%
272
+5%
281
+3%
287
+2%
294
+2%
300
+2%
302
+1%
462
+53%
306
-34%
468
+53%
319
-32%
334
+5%
426
+27%
356
-16%
366
+3%
364
-1%
370
+2%
374
+1%
377
+1%
395
+5%
403
+2%
410
+2%
416
+2%
419
+1%
427
+2%
435
+2%
451
+4%
466
+3%
488
+5%
513
+5%
533
+4%
550
+3%
555
+1%
564
+2%
565
+0%
571
+1%
577
+1%
574
0%
583
+2%
588
+1%
604
+3%
623
+3%
487
-22%
665
+37%
680
+2%
740
+9%
820
+11%
846
+3%
868
+3%
899
+4%
920
+2%
941
+2%
951
+1%
945
-1%
Operating Income
Operating Expenses
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
25
18
9
0
0
0
0
0
0
0
0
0
0
0
0
0
22
16
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
18
9
0
0
0
0
0
0
0
0
0
0
0
0
0
22
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
37
N/A
44
+19%
44
N/A
50
+13%
58
+16%
68
+18%
84
+23%
104
+24%
123
+18%
143
+17%
154
+8%
164
+6%
174
+6%
180
+3%
187
+4%
194
+4%
202
+4%
210
+4%
215
+3%
225
+4%
235
+5%
247
+5%
260
+5%
272
+5%
281
+3%
287
+2%
294
+2%
300
+2%
302
+1%
462
+53%
306
-34%
468
+53%
319
-32%
334
+5%
426
+27%
356
-16%
366
+3%
364
-1%
395
+9%
392
-1%
386
-1%
395
+2%
403
+2%
410
+2%
416
+2%
419
+1%
427
+2%
435
+2%
451
+4%
466
+3%
488
+5%
513
+5%
533
+4%
550
+3%
577
+5%
580
+1%
565
-3%
571
+1%
577
+1%
574
0%
583
+2%
588
+1%
604
+3%
623
+3%
487
-22%
665
+37%
680
+2%
740
+9%
820
+11%
846
+3%
868
+3%
899
+4%
920
+2%
941
+2%
951
+1%
945
-1%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(3)
(4)
(6)
(7)
(8)
(12)
(15)
(18)
(24)
(26)
(30)
(35)
(36)
(41)
(42)
(43)
(43)
(43)
(47)
(52)
(58)
(62)
(71)
(72)
(147)
(133)
(143)
(132)
275
251
256
160
146
134
118
(28)
(4)
17
50
110
58
90
71
27
(25)
(38)
(47)
(108)
(112)
(149)
(160)
(153)
(141)
(118)
(120)
(74)
(82)
(89)
(76)
(70)
(62)
(73)
(79)
(114)
(205)
(189)
210
259
(23)
(98)
(745)
(812)
(191)
(208)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
5
21
21
0
0
0
0
0
0
0
0
0
0
0
10
20
23
14
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
2
0
0
0
(2)
0
0
0
2
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
1
0
0
0
2
0
0
0
(0)
0
0
0
(42)
8
22
22
11
(9)
(25)
(13)
(10)
0
4
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(11)
(14)
(15)
Pre-Tax Income
35
N/A
41
+19%
41
-1%
45
+11%
52
+15%
61
+18%
75
+23%
92
+23%
108
+16%
126
+17%
132
+5%
138
+5%
144
+4%
145
+1%
148
+2%
153
+3%
160
+4%
166
+4%
175
+5%
182
+4%
188
+3%
195
+3%
201
+3%
210
+5%
210
0%
215
+3%
148
-31%
167
+13%
159
-5%
330
+107%
580
+76%
719
+24%
575
-20%
495
-14%
572
+16%
490
-14%
485
-1%
337
-30%
392
+16%
409
+4%
436
+7%
505
+16%
461
-9%
500
+8%
487
-2%
404
-17%
409
+1%
419
+2%
427
+2%
369
-14%
366
-1%
343
-6%
382
+11%
409
+7%
437
+7%
466
+7%
436
-6%
497
+14%
495
0%
485
-2%
507
+4%
518
+2%
543
+5%
550
+1%
409
-26%
562
+38%
494
-12%
574
+16%
1 044
+82%
1 105
+6%
845
-24%
802
-5%
162
-80%
118
-27%
746
+531%
722
-3%
Net Income
Tax Provision
3
3
5
5
5
6
9
10
10
9
11
11
12
13
15
16
15
15
12
13
13
14
10
8
6
4
0
0
0
0
(1)
(1)
(2)
(2)
(2)
0
1
(1)
(1)
(3)
(3)
(23)
(24)
(25)
(25)
(7)
(6)
(6)
(12)
(25)
(27)
(12)
4
19
22
7
(3)
(3)
(6)
(7)
(9)
(14)
(15)
(16)
(21)
(33)
(37)
(44)
(87)
(97)
(84)
(72)
6
31
18
(8)
Income from Continuing Operations
37
44
46
50
57
67
84
102
118
135
143
149
156
158
164
169
175
181
187
195
201
208
211
218
216
219
148
167
159
330
579
718
574
493
570
491
485
336
391
406
433
482
437
475
462
398
403
413
415
344
339
331
386
428
459
473
433
494
489
478
498
503
528
534
388
529
457
531
957
1 008
760
729
168
150
764
713
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
37
N/A
44
+19%
46
+3%
50
+10%
57
+14%
67
+17%
84
+26%
102
+21%
118
+15%
135
+15%
143
+6%
149
+5%
156
+4%
158
+2%
164
+3%
169
+3%
175
+4%
181
+4%
187
+3%
195
+4%
201
+4%
208
+3%
211
+1%
218
+3%
216
-1%
219
+2%
148
-32%
167
+13%
159
-5%
330
+107%
579
+75%
718
+24%
574
-20%
493
-14%
570
+16%
491
-14%
485
-1%
336
-31%
391
+16%
406
+4%
433
+7%
482
+11%
437
-9%
475
+9%
462
-3%
398
-14%
404
+1%
414
+3%
415
+0%
338
-19%
332
-2%
324
-3%
379
+17%
413
+9%
445
+8%
458
+3%
419
-9%
480
+15%
474
-1%
464
-2%
483
+4%
489
+1%
514
+5%
520
+1%
377
-27%
518
+37%
442
-15%
516
+17%
948
+84%
999
+5%
751
-25%
720
-4%
159
-78%
141
-12%
755
+437%
704
-7%
EPS (Diluted)
0.07
N/A
0.08
+14%
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.09
+12%
0.1
+11%
0.11
+10%
0.12
+9%
0.11
-8%
0.12
+9%
0.12
N/A
0.12
N/A
0.12
N/A
0.12
N/A
0.12
N/A
0.12
N/A
0.14
+17%
0.14
N/A
0.15
+7%
0.16
+7%
0.15
-6%
0.14
-7%
0.13
-7%
0.12
-8%
0.08
-33%
0.09
+12%
0.08
-11%
0.16
+100%
0.29
+81%
0.31
+7%
0.27
-13%
0.22
-19%
0.26
+18%
0.23
-12%
0.19
-17%
0.15
-21%
0.15
N/A
0.15
N/A
0.16
+7%
0.2
+25%
0.17
-15%
0.18
+6%
0.18
N/A
0.16
-11%
0.16
N/A
0.17
+6%
0.17
N/A
0.13
-24%
0.13
N/A
0.12
-8%
0.13
+8%
0.14
+8%
0.15
+7%
0.15
N/A
0.14
-7%
0.16
+14%
0.16
N/A
0.16
N/A
0.16
N/A
0.16
N/A
0.16
N/A
0.16
N/A
0.12
-25%
0.15
+25%
0.12
-20%
0.13
+8%
0.23
+77%
0.24
+4%
0.18
-25%
0.17
-6%
0.04
-76%
0.03
-25%
0.17
+467%
0.16
-6%

See Also

Summary
A17U intrinsic value, competitors valuation, and company profile.
DCF Valuation
A17U stock valuation using Discount Cash Flow valuation method.
Relative Valuation
A17U stock valuation using valuation multiples.
Wall Street Estimates
A17U price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
A17U stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.