5NG Intrinsic Valuation and Fundamental Analysis - Healthway Medical Corporation Ltd - Alpha Spread

Healthway Medical Corporation Ltd
SGX:5NG

Watchlist Manager
Healthway Medical Corporation Ltd Logo
Healthway Medical Corporation Ltd
SGX:5NG
Watchlist
Price: 0.047 SGD Market Closed
Market Cap: 213.1m SGD
Have any thoughts about
Healthway Medical Corporation Ltd?
Write Note

Intrinsic Value

The intrinsic value of one 5NG stock under the Base Case scenario is 0.043 SGD. Compared to the current market price of 0.047 SGD, Healthway Medical Corporation Ltd is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

5NG Intrinsic Value
0.043 SGD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Healthway Medical Corporation Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for 5NG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about 5NG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Healthway Medical Corporation Ltd

Provide an overview of the primary business activities
of Healthway Medical Corporation Ltd.

What unique competitive advantages
does Healthway Medical Corporation Ltd hold over its rivals?

What risks and challenges
does Healthway Medical Corporation Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Healthway Medical Corporation Ltd.

Provide P/S
for Healthway Medical Corporation Ltd.

Provide P/E
for Healthway Medical Corporation Ltd.

Provide P/OCF
for Healthway Medical Corporation Ltd.

Provide P/FCFE
for Healthway Medical Corporation Ltd.

Provide P/B
for Healthway Medical Corporation Ltd.

Provide EV/S
for Healthway Medical Corporation Ltd.

Provide EV/GP
for Healthway Medical Corporation Ltd.

Provide EV/EBITDA
for Healthway Medical Corporation Ltd.

Provide EV/EBIT
for Healthway Medical Corporation Ltd.

Provide EV/OCF
for Healthway Medical Corporation Ltd.

Provide EV/FCFF
for Healthway Medical Corporation Ltd.

Provide EV/IC
for Healthway Medical Corporation Ltd.

What are the Revenue projections
for Healthway Medical Corporation Ltd?

How accurate were the past Revenue estimates
for Healthway Medical Corporation Ltd?

What are the Net Income projections
for Healthway Medical Corporation Ltd?

How accurate were the past Net Income estimates
for Healthway Medical Corporation Ltd?

What are the EPS projections
for Healthway Medical Corporation Ltd?

How accurate were the past EPS estimates
for Healthway Medical Corporation Ltd?

What are the EBIT projections
for Healthway Medical Corporation Ltd?

How accurate were the past EBIT estimates
for Healthway Medical Corporation Ltd?

Compare the revenue forecasts
for Healthway Medical Corporation Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Healthway Medical Corporation Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Healthway Medical Corporation Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Healthway Medical Corporation Ltd compared to its peers.

Compare the P/E ratios
of Healthway Medical Corporation Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Healthway Medical Corporation Ltd with its peers.

Analyze the financial leverage
of Healthway Medical Corporation Ltd compared to its main competitors.

Show all profitability ratios
for Healthway Medical Corporation Ltd.

Provide ROE
for Healthway Medical Corporation Ltd.

Provide ROA
for Healthway Medical Corporation Ltd.

Provide ROIC
for Healthway Medical Corporation Ltd.

Provide ROCE
for Healthway Medical Corporation Ltd.

Provide Gross Margin
for Healthway Medical Corporation Ltd.

Provide Operating Margin
for Healthway Medical Corporation Ltd.

Provide Net Margin
for Healthway Medical Corporation Ltd.

Provide FCF Margin
for Healthway Medical Corporation Ltd.

Show all solvency ratios
for Healthway Medical Corporation Ltd.

Provide D/E Ratio
for Healthway Medical Corporation Ltd.

Provide D/A Ratio
for Healthway Medical Corporation Ltd.

Provide Interest Coverage Ratio
for Healthway Medical Corporation Ltd.

Provide Altman Z-Score Ratio
for Healthway Medical Corporation Ltd.

Provide Quick Ratio
for Healthway Medical Corporation Ltd.

Provide Current Ratio
for Healthway Medical Corporation Ltd.

Provide Cash Ratio
for Healthway Medical Corporation Ltd.

What is the historical Revenue growth
over the last 5 years for Healthway Medical Corporation Ltd?

What is the historical Net Income growth
over the last 5 years for Healthway Medical Corporation Ltd?

What is the current Free Cash Flow
of Healthway Medical Corporation Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Healthway Medical Corporation Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Healthway Medical Corporation Ltd

Current Assets 66m
Cash & Short-Term Investments 35.2m
Receivables 23.1m
Other Current Assets 7.7m
Non-Current Assets 200.9m
Long-Term Investments 2.2m
PP&E 35.5m
Intangibles 159m
Other Non-Current Assets 4.3m
Current Liabilities 35.7m
Accounts Payable 9.7m
Accrued Liabilities 9.6m
Other Current Liabilities 16.5m
Non-Current Liabilities 27.5m
Long-Term Debt 16.5m
Other Non-Current Liabilities 11m
Efficiency

Earnings Waterfall
Healthway Medical Corporation Ltd

Revenue
160.8m SGD
Cost of Revenue
-26.9m SGD
Gross Profit
134m SGD
Operating Expenses
-122m SGD
Operating Income
12m SGD
Other Expenses
-3.3m SGD
Net Income
8.7m SGD

Free Cash Flow Analysis
Healthway Medical Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

5NG Profitability Score
Profitability Due Diligence

Healthway Medical Corporation Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
52/100
Profitability
Score

Healthway Medical Corporation Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

5NG Solvency Score
Solvency Due Diligence

Healthway Medical Corporation Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Negative Net Debt
Short-Term Solvency
65/100
Solvency
Score

Healthway Medical Corporation Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

5NG Price Targets Summary
Healthway Medical Corporation Ltd

There are no price targets for 5NG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for 5NG?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for 5NG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about 5NG dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

5NG Price
Healthway Medical Corporation Ltd

1M 1M
-
6M 6M
-
1Y 1Y
-2%
3Y 3Y
+34%
5Y 5Y
+96%
10Y 10Y
-10%
Annual Price Range
0.047
52w Low
0.034
52w High
0.048
Price Metrics
Average Annual Return 13.59%
Standard Deviation of Annual Returns 8.14%
Max Drawdown -54%
Shares Statistics
Market Capitalization 213.2m SGD
Shares Outstanding 4 534 234 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Healthway Medical Corporation Ltd Logo
Healthway Medical Corporation Ltd

Country

Singapore

Industry

Health Care

Market Cap

213.2m SGD

Dividend Yield

0%

Description

Healthway Medical Corp. Ltd. operates as an investment holding company. The principal activities of the Company are those of an investment holding company and to carry on the business of healthcare management. The company offers medical services including general practitioner and family medicine clinics, health screening, adult specialists, and allied healthcare services. Its segments include Primary Healthcare and Specialist Healthcare. Its Primary Healthcare segment consists of family medicine, dentistry, healthcare benefit management and investment in strategic medical-related business. Its Specialist Healthcare segment consists of pediatrics, orthopedics, aesthetic medicine, obstetrics and gynecology, and Nobel specialists consisting of cardiology, gastroenterology, psychiatry, ophthalmology (eye), otorhinolaryngology (ear, nose and throat) and general surgery. Its subsidiaries include Healthway Medical Group Pte Ltd, Unimedic Pte. Ltd., and China Healthway Pte. Ltd.

Contact

6 Shenton Way, #10-09 Oue Downtown
+6563234415
www.healthwaymedical.com

IPO

2008-07-04

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one 5NG stock?

The intrinsic value of one 5NG stock under the Base Case scenario is 0.043 SGD.

Is 5NG stock undervalued or overvalued?

Compared to the current market price of 0.047 SGD, Healthway Medical Corporation Ltd is Overvalued by 9%.

Back to Top