
Indofood Agri Resources Ltd
SGX:5JS

Intrinsic Value
The intrinsic value of one
5JS
stock under the Base Case scenario is
0.4
SGD.
Compared to the current market price of 0.31 SGD,
Indofood Agri Resources Ltd
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indofood Agri Resources Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Indofood Agri Resources Ltd
Balance Sheet Decomposition
Indofood Agri Resources Ltd
Current Assets | 11.1T |
Cash & Short-Term Investments | 5.6T |
Receivables | 911.6B |
Other Current Assets | 4.6T |
Non-Current Assets | 26.5T |
Long-Term Investments | 2.3T |
PP&E | 19.5T |
Intangibles | 3.1T |
Other Non-Current Assets | 1.7T |
Free Cash Flow Analysis
Indofood Agri Resources Ltd
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Indofood Agri Resources Ltd
Revenue
|
15.4T
IDR
|
Cost of Revenue
|
-11.8T
IDR
|
Gross Profit
|
3.6T
IDR
|
Operating Expenses
|
-1.3T
IDR
|
Operating Income
|
2.3T
IDR
|
Other Expenses
|
-1.5T
IDR
|
Net Income
|
823.5B
IDR
|
5JS Profitability Score
Profitability Due Diligence
Indofood Agri Resources Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Indofood Agri Resources Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
5JS Solvency Score
Solvency Due Diligence
Indofood Agri Resources Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Indofood Agri Resources Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
5JS Price Targets Summary
Indofood Agri Resources Ltd
Dividends
Current shareholder yield for 5JS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
5JS
stock under the Base Case scenario is
0.4
SGD.
Compared to the current market price of 0.31 SGD,
Indofood Agri Resources Ltd
is
Undervalued by 22%.