Indofood Agri Resources Ltd
SGX:5JS

Watchlist Manager
Indofood Agri Resources Ltd Logo
Indofood Agri Resources Ltd
SGX:5JS
Watchlist
Price: 0.315 SGD Market Closed
Market Cap: 439.7m SGD

Relative Value

The Relative Value of one 5JS stock under the Base Case scenario is 0.422 SGD. Compared to the current market price of 0.315 SGD, Indofood Agri Resources Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5JS Relative Value
Base Case
0.422 SGD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.9
vs History
76
vs Industry
64
Median 3Y
6.4
Median 5Y
6.4
Industry
16.1
vs History
0
vs Industry
64
Median 3Y
1.2
Median 5Y
1.2
Industry
9.6
vs History
0
vs Industry
5
Median 3Y
7.1
Median 5Y
6.5
Industry
17.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1
vs History
vs Industry
83
Median 3Y
1.1
Median 5Y
1.1
Industry
4.7
vs History
vs Industry
73
Median 3Y
1.1
Median 5Y
1.1
Industry
10
vs History
vs Industry
70
Median 3Y
1.1
Median 5Y
1.1
Industry
12.9
vs History
34
vs Industry
69
Median 3Y
1.1
Median 5Y
1.1
Industry
10.7
vs History
28
vs Industry
53
Median 3Y
1.1
Median 5Y
1.2
Industry
15
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

5JS Competitors Multiples
Indofood Agri Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Indofood Agri Resources Ltd
SGX:5JS
439.7m SGD 0 5.1 0 0
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 18.7 12.6 15
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.8B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.8 39.2 22.4 29.7
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Indofood Agri Resources Ltd
SGX:5JS
Average EV/EBITDA: 20 740.2
Not Available
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
10.9
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.4
8%
2.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A