Indofood Agri Resources Ltd
SGX:5JS

Watchlist Manager
Indofood Agri Resources Ltd Logo
Indofood Agri Resources Ltd
SGX:5JS
Watchlist
Price: 0.325 SGD 1.56% Market Closed
Market Cap: 453.7m SGD

Relative Value

The Relative Value of one 5JS stock under the Base Case scenario is 0.438 SGD. Compared to the current market price of 0.325 SGD, Indofood Agri Resources Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5JS Relative Value
Base Case
0.438 SGD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.9
vs History
57
vs Industry
56
Median 3Y
6.7
Median 5Y
6.7
Industry
15.8
vs History
28
vs Industry
69
Median 3Y
1.2
Median 5Y
1.2
Industry
9.8
vs History
30
vs Industry
47
Median 3Y
7.1
Median 5Y
6.4
Industry
17.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1
vs History
vs Industry
83
Median 3Y
1.1
Median 5Y
1.1
Industry
4.7
vs History
vs Industry
73
Median 3Y
1.1
Median 5Y
1.1
Industry
9.9
vs History
vs Industry
70
Median 3Y
1.1
Median 5Y
1.1
Industry
12.7
vs History
vs Industry
69
Median 3Y
1.1
Median 5Y
1.1
Industry
10.8
vs History
vs Industry
54
Median 3Y
1.1
Median 5Y
1.2
Industry
15
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

5JS Competitors Multiples
Indofood Agri Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Indofood Agri Resources Ltd
SGX:5JS
453.7m SGD 0 7.4 0 0
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
235.9B CHF 2.6 21.7 14.6 17.9
US
Mondelez International Inc
NASDAQ:MDLZ
85B USD 2.3 18.4 12.4 14.8
FR
Danone SA
PAR:BN
46.3B EUR 1.7 23 11 14.6
ZA
Tiger Brands Ltd
JSE:TBS
41.1B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.3B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.8B USD 3 15.2 11.1 12.8
US
General Mills Inc
NYSE:GIS
32.4B USD 1.6 12.4 10.1 11.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.3B CNY 8.4 36.4 30.7 30.7
ZA
Avi Ltd
JSE:AVI
30B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
SG
Indofood Agri Resources Ltd
SGX:5JS
Average P/S: 2 989.6
Not Available
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.6
4%
0.6
US
Mondelez International Inc
NASDAQ:MDLZ
2.3
4%
0.6
FR
Danone SA
PAR:BN
1.7
5%
0.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
6%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
0%
N/A
US
Hershey Co
NYSE:HSY
3
3%
1
US
General Mills Inc
NYSE:GIS
1.6
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
8.4
11%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Indofood Agri Resources Ltd
SGX:5JS
Average EV/EBITDA: 23 330.1
Not Available
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.6
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
12.4
-1%
N/A
FR
Danone SA
PAR:BN
11
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
4%
2.1
US
Hershey Co
NYSE:HSY
11.1
-2%
N/A
US
General Mills Inc
NYSE:GIS
10.1
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
18%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Indofood Agri Resources Ltd
SGX:5JS
Average EV/EBIT: 39 799.6
Not Available
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.9
3%
6
US
Mondelez International Inc
NASDAQ:MDLZ
14.8
-2%
N/A
FR
Danone SA
PAR:BN
14.6
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
0%
N/A
US
Hershey Co
NYSE:HSY
12.8
-10%
N/A
US
General Mills Inc
NYSE:GIS
11.6
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.7
14%
2.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A