Indofood Agri Resources Ltd
SGX:5JS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
0.275
0.335
|
Price Target |
|
We'll email you a reminder when the closing price reaches SGD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Indofood Agri Resources Ltd
Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
3 321 978
|
3 175 435
|
3 146 079
|
2 464 047
|
1 936 186
|
1 447 896
|
1 102 405
|
1 338 432
|
1 572 992
|
2 041 050
|
2 040 874
|
2 007 366
|
1 589 509
|
1 066 700
|
530 573
|
328 744
|
448 719
|
488 014
|
1 152 539
|
1 689 541
|
2 005 571
|
2 075 255
|
1 926 478
|
1 138 153
|
786 548
|
596 925
|
407 188
|
(46 413)
|
(257 849)
|
(650 302)
|
(776 732)
|
(263 422)
|
(204 686)
|
806 183
|
2 009 157
|
2 266 328
|
2 452 830
|
2 217 908
|
1 511 855
|
1 526 877
|
2 210 895
|
|
Depreciation & Amortization |
502 279
|
526 402
|
570 872
|
589 593
|
613 202
|
681 371
|
764 052
|
782 991
|
804 456
|
801 569
|
799 549
|
813 387
|
925 689
|
1 140 489
|
1 358 208
|
1 315 701
|
1 341 169
|
1 301 592
|
1 322 004
|
1 402 187
|
1 416 513
|
1 403 533
|
1 324 536
|
1 430 421
|
1 436 362
|
1 425 511
|
1 472 352
|
1 488 895
|
1 505 634
|
1 549 500
|
1 554 989
|
1 522 327
|
1 448 786
|
1 484 962
|
1 531 387
|
1 435 916
|
1 456 165
|
1 473 746
|
1 502 677
|
1 517 873
|
1 477 169
|
|
Other Non-Cash Items |
183 681
|
265 656
|
274 157
|
761 542
|
770 782
|
708 759
|
933 578
|
876 123
|
901 824
|
1 151 416
|
1 239 912
|
1 165 068
|
1 413 288
|
1 443 695
|
1 659 700
|
1 561 854
|
1 278 085
|
1 178 496
|
692 489
|
961 650
|
1 215 668
|
1 122 010
|
1 208 009
|
1 008 760
|
939 555
|
1 049 114
|
1 229 761
|
1 364 911
|
1 379 591
|
1 437 363
|
1 552 309
|
1 402 851
|
1 827 649
|
1 185 338
|
611 772
|
1 684 360
|
2 278 088
|
1 549 734
|
960 792
|
715 046
|
430 439
|
|
Cash Taxes Paid |
860 916
|
892 315
|
883 677
|
762 589
|
819 829
|
726 688
|
697 775
|
749 079
|
687 732
|
678 003
|
669 029
|
724 677
|
724 514
|
830 293
|
814 089
|
653 798
|
629 917
|
430 013
|
386 484
|
503 616
|
487 569
|
733 140
|
776 094
|
710 866
|
732 292
|
731 278
|
556 129
|
742 803
|
716 643
|
466 100
|
556 542
|
322 097
|
250 405
|
241 405
|
452 040
|
652 883
|
840 872
|
930 161
|
732 785
|
587 725
|
600 608
|
|
Cash Interest Paid |
462 483
|
464 982
|
508 379
|
504 399
|
490 160
|
486 812
|
488 408
|
518 160
|
548 043
|
600 968
|
683 113
|
733 566
|
757 753
|
771 642
|
726 356
|
698 882
|
678 960
|
653 488
|
648 492
|
637 274
|
634 989
|
639 491
|
635 146
|
632 229
|
633 376
|
627 767
|
665 143
|
708 227
|
763 498
|
822 037
|
842 854
|
838 016
|
785 887
|
727 927
|
672 000
|
609 229
|
555 069
|
535 455
|
579 589
|
578 786
|
526 679
|
|
Change in Working Capital |
(1 420 280)
|
(1 232 200)
|
(1 213 627)
|
(1 006 594)
|
(424 261)
|
(352 869)
|
(762 007)
|
(831 970)
|
(1 143 191)
|
(1 676 521)
|
(1 528 736)
|
(1 203 225)
|
(1 401 897)
|
(1 234 152)
|
(1 423 259)
|
(1 660 746)
|
(1 235 192)
|
(1 720 312)
|
(1 627 211)
|
(1 984 808)
|
(2 582 692)
|
(2 085 415)
|
(1 495 854)
|
(1 646 689)
|
(1 246 275)
|
(1 546 250)
|
(2 474 650)
|
(1 811 085)
|
(1 424 214)
|
(872 544)
|
(581 676)
|
(998 614)
|
(272 291)
|
(937 615)
|
(1 876 452)
|
(1 659 054)
|
(2 598 660)
|
(1 609 521)
|
(316 109)
|
42 528
|
(759 555)
|
|
Cash from Operating Activities |
2 587 658
N/A
|
2 735 293
+6%
|
2 777 481
+2%
|
2 808 588
+1%
|
2 895 909
+3%
|
2 485 157
-14%
|
2 038 028
-18%
|
2 165 576
+6%
|
2 136 081
-1%
|
2 317 514
+8%
|
2 551 599
+10%
|
2 782 596
+9%
|
2 526 589
-9%
|
2 416 732
-4%
|
2 125 222
-12%
|
1 545 553
-27%
|
1 832 781
+19%
|
1 247 790
-32%
|
1 539 821
+23%
|
2 068 570
+34%
|
2 055 060
-1%
|
2 515 383
+22%
|
2 963 169
+18%
|
1 930 645
-35%
|
1 916 190
-1%
|
1 525 300
-20%
|
634 651
-58%
|
996 308
+57%
|
1 203 162
+21%
|
1 464 017
+22%
|
1 748 890
+19%
|
1 663 142
-5%
|
2 799 458
+68%
|
2 538 868
-9%
|
2 275 864
-10%
|
3 727 550
+64%
|
3 588 423
-4%
|
3 631 867
+1%
|
3 659 215
+1%
|
3 802 324
+4%
|
3 358 948
-12%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2 076 151)
|
(2 240 503)
|
(2 542 508)
|
(3 143 535)
|
(3 177 317)
|
(3 457 354)
|
(3 579 253)
|
(3 368 501)
|
(3 599 349)
|
(3 638 270)
|
(3 467 530)
|
(3 411 344)
|
(3 391 792)
|
(2 906 356)
|
(2 700 114)
|
(2 044 517)
|
(1 691 654)
|
(1 570 233)
|
(1 421 467)
|
(1 416 374)
|
(1 317 092)
|
(1 200 871)
|
(1 183 092)
|
(1 246 173)
|
(1 233 037)
|
(1 443 831)
|
(1 532 442)
|
(1 614 321)
|
(1 729 078)
|
(1 819 092)
|
(1 831 429)
|
(1 937 582)
|
(1 634 747)
|
(1 425 797)
|
(1 311 395)
|
(1 294 328)
|
(1 336 571)
|
(1 490 709)
|
(1 463 515)
|
(1 266 526)
|
(1 243 765)
|
|
Other Items |
(174 117)
|
(285 749)
|
(307 451)
|
(333 108)
|
(689 365)
|
(1 236 964)
|
(1 299 316)
|
(1 461 587)
|
(1 122 912)
|
(471 062)
|
(511 080)
|
(295 471)
|
(458 765)
|
(975 628)
|
(964 415)
|
(1 136 885)
|
(969 247)
|
(442 252)
|
(344 515)
|
(207 640)
|
(137 030)
|
(299 097)
|
(479 226)
|
(461 306)
|
(618 845)
|
(569 887)
|
(442 264)
|
(450 783)
|
(684 674)
|
(602 952)
|
(611 086)
|
(651 014)
|
(256 973)
|
(149 658)
|
(136 830)
|
(33 085)
|
20 293
|
25 089
|
17 883
|
14 181
|
154 274
|
|
Cash from Investing Activities |
(2 250 268)
N/A
|
(2 526 252)
-12%
|
(2 849 959)
-13%
|
(3 476 643)
-22%
|
(3 866 682)
-11%
|
(4 694 318)
-21%
|
(4 878 569)
-4%
|
(4 830 088)
+1%
|
(4 722 261)
+2%
|
(4 109 332)
+13%
|
(3 978 610)
+3%
|
(3 706 815)
+7%
|
(3 850 557)
-4%
|
(3 881 984)
-1%
|
(3 664 529)
+6%
|
(3 181 402)
+13%
|
(2 660 901)
+16%
|
(2 012 485)
+24%
|
(1 765 982)
+12%
|
(1 624 014)
+8%
|
(1 454 122)
+10%
|
(1 499 968)
-3%
|
(1 662 318)
-11%
|
(1 707 479)
-3%
|
(1 851 882)
-8%
|
(2 013 718)
-9%
|
(1 974 706)
+2%
|
(2 065 104)
-5%
|
(2 413 752)
-17%
|
(2 422 044)
0%
|
(2 442 515)
-1%
|
(2 588 596)
-6%
|
(1 891 720)
+27%
|
(1 575 455)
+17%
|
(1 448 225)
+8%
|
(1 327 413)
+8%
|
(1 316 278)
+1%
|
(1 465 620)
-11%
|
(1 445 632)
+1%
|
(1 252 345)
+13%
|
(1 089 491)
+13%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
(100 208)
|
(34 860)
|
(42 795)
|
0
|
(24 000)
|
(168 898)
|
(212 226)
|
(271 921)
|
(378 486)
|
(233 588)
|
0
|
(196 298)
|
(151 903)
|
(151 903)
|
(151 903)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(737 913)
|
(444 950)
|
(319 648)
|
(480 040)
|
(699 106)
|
913 373
|
1 634 283
|
1 590 123
|
2 387 125
|
2 174 050
|
1 805 119
|
994 986
|
49 635
|
(333 548)
|
(608 733)
|
(8 857)
|
289 413
|
492 326
|
248 317
|
(13 486)
|
169 614
|
(284 488)
|
(326 826)
|
465 526
|
243 603
|
864 418
|
1 209 329
|
481 547
|
769 513
|
246 894
|
282 563
|
414 115
|
(298 194)
|
(279 097)
|
(440 836)
|
(1 089 344)
|
(1 039 023)
|
(1 315 439)
|
(1 529 059)
|
(1 385 121)
|
(1 054 151)
|
|
Cash Paid for Dividends |
0
|
(31 780)
|
(31 780)
|
(31 780)
|
0
|
(95 594)
|
(95 594)
|
(95 594)
|
0
|
(67 798)
|
(67 798)
|
(67 798)
|
0
|
(71 873)
|
(71 873)
|
(71 873)
|
0
|
(68 288)
|
(68 288)
|
(68 288)
|
0
|
(86 554)
|
(86 554)
|
(86 554)
|
0
|
(102 713)
|
0
|
(102 713)
|
0
|
(36 662)
|
(155 038)
|
(36 662)
|
0
|
0
|
0
|
0
|
(117 815)
|
(117 815)
|
(123 561)
|
(123 561)
|
(132 838)
|
|
Other |
(139 657)
|
(522 466)
|
(353 835)
|
(329 465)
|
(325 094)
|
63 658
|
(202 261)
|
(162 943)
|
(158 841)
|
(175 617)
|
(77 864)
|
(71 119)
|
55 072
|
50 986
|
391 172
|
204 733
|
206 960
|
132 209
|
(32 090)
|
84 209
|
(39 749)
|
44 554
|
(106 672)
|
(84 104)
|
(53 086)
|
(23 871)
|
(46 670)
|
(40 952)
|
(76 652)
|
(159 280)
|
22 587
|
127 675
|
0
|
(35 026)
|
0
|
(2 965)
|
0
|
(194 315)
|
0
|
(207 664)
|
0
|
|
Cash from Financing Activities |
2 390 466
N/A
|
(1 099 404)
N/A
|
(740 123)
+33%
|
(884 080)
-19%
|
(1 098 775)
-24%
|
857 437
N/A
|
1 167 530
+36%
|
1 119 360
-4%
|
1 860 769
+66%
|
1 552 149
-17%
|
1 425 869
-8%
|
689 809
-52%
|
(159 389)
N/A
|
(506 338)
-218%
|
(441 337)
+13%
|
(27 900)
+94%
|
362 330
N/A
|
556 247
+54%
|
147 939
-73%
|
2 435
-98%
|
61 577
+2 429%
|
(326 488)
N/A
|
(520 052)
-59%
|
294 868
N/A
|
103 963
-65%
|
737 834
+610%
|
1 059 946
+44%
|
337 882
-68%
|
590 148
+75%
|
50 952
-91%
|
252 825
+396%
|
505 128
+100%
|
(118 194)
N/A
|
(314 123)
-166%
|
(475 862)
-51%
|
(1 092 309)
-130%
|
(1 159 803)
-6%
|
(1 627 569)
-40%
|
(1 846 935)
-13%
|
(1 716 346)
+7%
|
(1 394 653)
+19%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
59 966
|
70 776
|
116 229
|
99 227
|
66 003
|
71 134
|
249 685
|
265 776
|
180 301
|
224 536
|
29 139
|
17 270
|
127 041
|
65 339
|
110 255
|
47 069
|
4 350
|
(2 499)
|
(71 012)
|
(11 253)
|
4 362
|
(209)
|
14 674
|
6 802
|
20 319
|
46 493
|
63 975
|
30 109
|
11 764
|
(19 057)
|
(41 861)
|
(21 081)
|
19 351
|
9 742
|
3 341
|
9 322
|
26 382
|
120 049
|
24 216
|
(30 474)
|
129 599
|
|
Net Change in Cash |
2 787 822
N/A
|
(819 587)
N/A
|
(696 372)
+15%
|
(1 452 908)
-109%
|
(2 003 545)
-38%
|
(1 280 590)
+36%
|
(1 423 326)
-11%
|
(1 279 376)
+10%
|
(545 110)
+57%
|
(15 133)
+97%
|
27 997
N/A
|
(217 140)
N/A
|
(1 356 316)
-525%
|
(1 906 251)
-41%
|
(1 870 389)
+2%
|
(1 616 680)
+14%
|
(461 440)
+71%
|
(210 947)
+54%
|
(149 234)
+29%
|
435 738
N/A
|
666 877
+53%
|
688 718
+3%
|
795 473
+16%
|
524 836
-34%
|
188 590
-64%
|
295 909
+57%
|
(216 134)
N/A
|
(700 805)
-224%
|
(608 678)
+13%
|
(926 132)
-52%
|
(482 661)
+48%
|
(441 407)
+9%
|
808 895
N/A
|
659 032
-19%
|
355 118
-46%
|
1 317 150
+271%
|
1 138 724
-14%
|
658 727
-42%
|
390 864
-41%
|
803 159
+105%
|
1 004 403
+25%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
511 507
N/A
|
494 790
-3%
|
234 973
-53%
|
(334 947)
N/A
|
(281 408)
+16%
|
(972 197)
-245%
|
(1 541 225)
-59%
|
(1 202 925)
+22%
|
(1 463 268)
-22%
|
(1 320 756)
+10%
|
(915 931)
+31%
|
(628 748)
+31%
|
(865 203)
-38%
|
(489 624)
+43%
|
(574 892)
-17%
|
(498 964)
+13%
|
141 127
N/A
|
(322 443)
N/A
|
118 354
N/A
|
652 196
+451%
|
737 968
+13%
|
1 314 512
+78%
|
1 780 077
+35%
|
684 472
-62%
|
683 153
0%
|
81 469
-88%
|
(897 791)
N/A
|
(618 013)
+31%
|
(525 916)
+15%
|
(355 075)
+32%
|
(82 539)
+77%
|
(274 440)
-232%
|
1 164 711
N/A
|
1 113 071
-4%
|
964 469
-13%
|
2 433 222
+152%
|
2 251 852
-7%
|
2 141 158
-5%
|
2 195 700
+3%
|
2 535 798
+15%
|
2 115 183
-17%
|