Indofood Agri Resources Ltd
SGX:5JS

Watchlist Manager
Indofood Agri Resources Ltd Logo
Indofood Agri Resources Ltd
SGX:5JS
Watchlist
Price: 0.325 SGD -1.52%
Market Cap: 453.7m SGD
Have any thoughts about
Indofood Agri Resources Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Indofood Agri Resources Ltd

Rotate your device to view
Cash Flow Statement
Currency: IDR
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
3 321 978
3 175 435
3 146 079
2 464 047
1 936 186
1 447 896
1 102 405
1 338 432
1 572 992
2 041 050
2 040 874
2 007 366
1 589 509
1 066 700
530 573
328 744
448 719
488 014
1 152 539
1 689 541
2 005 571
2 075 255
1 926 478
1 138 153
786 548
596 925
407 188
(46 413)
(257 849)
(650 302)
(776 732)
(263 422)
(204 686)
806 183
2 009 157
2 266 328
2 452 830
2 217 908
1 511 855
1 526 877
2 210 895
Depreciation & Amortization
502 279
526 402
570 872
589 593
613 202
681 371
764 052
782 991
804 456
801 569
799 549
813 387
925 689
1 140 489
1 358 208
1 315 701
1 341 169
1 301 592
1 322 004
1 402 187
1 416 513
1 403 533
1 324 536
1 430 421
1 436 362
1 425 511
1 472 352
1 488 895
1 505 634
1 549 500
1 554 989
1 522 327
1 448 786
1 484 962
1 531 387
1 435 916
1 456 165
1 473 746
1 502 677
1 517 873
1 477 169
Other Non-Cash Items
183 681
265 656
274 157
761 542
770 782
708 759
933 578
876 123
901 824
1 151 416
1 239 912
1 165 068
1 413 288
1 443 695
1 659 700
1 561 854
1 278 085
1 178 496
692 489
961 650
1 215 668
1 122 010
1 208 009
1 008 760
939 555
1 049 114
1 229 761
1 364 911
1 379 591
1 437 363
1 552 309
1 402 851
1 827 649
1 185 338
611 772
1 684 360
2 278 088
1 549 734
960 792
715 046
430 439
Cash Taxes Paid
860 916
892 315
883 677
762 589
819 829
726 688
697 775
749 079
687 732
678 003
669 029
724 677
724 514
830 293
814 089
653 798
629 917
430 013
386 484
503 616
487 569
733 140
776 094
710 866
732 292
731 278
556 129
742 803
716 643
466 100
556 542
322 097
250 405
241 405
452 040
652 883
840 872
930 161
732 785
587 725
600 608
Cash Interest Paid
462 483
464 982
508 379
504 399
490 160
486 812
488 408
518 160
548 043
600 968
683 113
733 566
757 753
771 642
726 356
698 882
678 960
653 488
648 492
637 274
634 989
639 491
635 146
632 229
633 376
627 767
665 143
708 227
763 498
822 037
842 854
838 016
785 887
727 927
672 000
609 229
555 069
535 455
579 589
578 786
526 679
Change in Working Capital
(1 420 280)
(1 232 200)
(1 213 627)
(1 006 594)
(424 261)
(352 869)
(762 007)
(831 970)
(1 143 191)
(1 676 521)
(1 528 736)
(1 203 225)
(1 401 897)
(1 234 152)
(1 423 259)
(1 660 746)
(1 235 192)
(1 720 312)
(1 627 211)
(1 984 808)
(2 582 692)
(2 085 415)
(1 495 854)
(1 646 689)
(1 246 275)
(1 546 250)
(2 474 650)
(1 811 085)
(1 424 214)
(872 544)
(581 676)
(998 614)
(272 291)
(937 615)
(1 876 452)
(1 659 054)
(2 598 660)
(1 609 521)
(316 109)
42 528
(759 555)
Cash from Operating Activities
2 587 658
N/A
2 735 293
+6%
2 777 481
+2%
2 808 588
+1%
2 895 909
+3%
2 485 157
-14%
2 038 028
-18%
2 165 576
+6%
2 136 081
-1%
2 317 514
+8%
2 551 599
+10%
2 782 596
+9%
2 526 589
-9%
2 416 732
-4%
2 125 222
-12%
1 545 553
-27%
1 832 781
+19%
1 247 790
-32%
1 539 821
+23%
2 068 570
+34%
2 055 060
-1%
2 515 383
+22%
2 963 169
+18%
1 930 645
-35%
1 916 190
-1%
1 525 300
-20%
634 651
-58%
996 308
+57%
1 203 162
+21%
1 464 017
+22%
1 748 890
+19%
1 663 142
-5%
2 799 458
+68%
2 538 868
-9%
2 275 864
-10%
3 727 550
+64%
3 588 423
-4%
3 631 867
+1%
3 659 215
+1%
3 802 324
+4%
3 358 948
-12%
Investing Cash Flow
Capital Expenditures
(2 076 151)
(2 240 503)
(2 542 508)
(3 143 535)
(3 177 317)
(3 457 354)
(3 579 253)
(3 368 501)
(3 599 349)
(3 638 270)
(3 467 530)
(3 411 344)
(3 391 792)
(2 906 356)
(2 700 114)
(2 044 517)
(1 691 654)
(1 570 233)
(1 421 467)
(1 416 374)
(1 317 092)
(1 200 871)
(1 183 092)
(1 246 173)
(1 233 037)
(1 443 831)
(1 532 442)
(1 614 321)
(1 729 078)
(1 819 092)
(1 831 429)
(1 937 582)
(1 634 747)
(1 425 797)
(1 311 395)
(1 294 328)
(1 336 571)
(1 490 709)
(1 463 515)
(1 266 526)
(1 243 765)
Other Items
(174 117)
(285 749)
(307 451)
(333 108)
(689 365)
(1 236 964)
(1 299 316)
(1 461 587)
(1 122 912)
(471 062)
(511 080)
(295 471)
(458 765)
(975 628)
(964 415)
(1 136 885)
(969 247)
(442 252)
(344 515)
(207 640)
(137 030)
(299 097)
(479 226)
(461 306)
(618 845)
(569 887)
(442 264)
(450 783)
(684 674)
(602 952)
(611 086)
(651 014)
(256 973)
(149 658)
(136 830)
(33 085)
20 293
25 089
17 883
14 181
154 274
Cash from Investing Activities
(2 250 268)
N/A
(2 526 252)
-12%
(2 849 959)
-13%
(3 476 643)
-22%
(3 866 682)
-11%
(4 694 318)
-21%
(4 878 569)
-4%
(4 830 088)
+1%
(4 722 261)
+2%
(4 109 332)
+13%
(3 978 610)
+3%
(3 706 815)
+7%
(3 850 557)
-4%
(3 881 984)
-1%
(3 664 529)
+6%
(3 181 402)
+13%
(2 660 901)
+16%
(2 012 485)
+24%
(1 765 982)
+12%
(1 624 014)
+8%
(1 454 122)
+10%
(1 499 968)
-3%
(1 662 318)
-11%
(1 707 479)
-3%
(1 851 882)
-8%
(2 013 718)
-9%
(1 974 706)
+2%
(2 065 104)
-5%
(2 413 752)
-17%
(2 422 044)
0%
(2 442 515)
-1%
(2 588 596)
-6%
(1 891 720)
+27%
(1 575 455)
+17%
(1 448 225)
+8%
(1 327 413)
+8%
(1 316 278)
+1%
(1 465 620)
-11%
(1 445 632)
+1%
(1 252 345)
+13%
(1 089 491)
+13%
Financing Cash Flow
Net Issuance of Common Stock
0
(100 208)
(34 860)
(42 795)
0
(24 000)
(168 898)
(212 226)
(271 921)
(378 486)
(233 588)
0
(196 298)
(151 903)
(151 903)
(151 903)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(737 913)
(444 950)
(319 648)
(480 040)
(699 106)
913 373
1 634 283
1 590 123
2 387 125
2 174 050
1 805 119
994 986
49 635
(333 548)
(608 733)
(8 857)
289 413
492 326
248 317
(13 486)
169 614
(284 488)
(326 826)
465 526
243 603
864 418
1 209 329
481 547
769 513
246 894
282 563
414 115
(298 194)
(279 097)
(440 836)
(1 089 344)
(1 039 023)
(1 315 439)
(1 529 059)
(1 385 121)
(1 054 151)
Cash Paid for Dividends
0
(31 780)
(31 780)
(31 780)
0
(95 594)
(95 594)
(95 594)
0
(67 798)
(67 798)
(67 798)
0
(71 873)
(71 873)
(71 873)
0
(68 288)
(68 288)
(68 288)
0
(86 554)
(86 554)
(86 554)
0
(102 713)
0
(102 713)
0
(36 662)
(155 038)
(36 662)
0
0
0
0
(117 815)
(117 815)
(123 561)
(123 561)
(132 838)
Other
(139 657)
(522 466)
(353 835)
(329 465)
(325 094)
63 658
(202 261)
(162 943)
(158 841)
(175 617)
(77 864)
(71 119)
55 072
50 986
391 172
204 733
206 960
132 209
(32 090)
84 209
(39 749)
44 554
(106 672)
(84 104)
(53 086)
(23 871)
(46 670)
(40 952)
(76 652)
(159 280)
22 587
127 675
0
(35 026)
0
(2 965)
0
(194 315)
0
(207 664)
0
Cash from Financing Activities
2 390 466
N/A
(1 099 404)
N/A
(740 123)
+33%
(884 080)
-19%
(1 098 775)
-24%
857 437
N/A
1 167 530
+36%
1 119 360
-4%
1 860 769
+66%
1 552 149
-17%
1 425 869
-8%
689 809
-52%
(159 389)
N/A
(506 338)
-218%
(441 337)
+13%
(27 900)
+94%
362 330
N/A
556 247
+54%
147 939
-73%
2 435
-98%
61 577
+2 429%
(326 488)
N/A
(520 052)
-59%
294 868
N/A
103 963
-65%
737 834
+610%
1 059 946
+44%
337 882
-68%
590 148
+75%
50 952
-91%
252 825
+396%
505 128
+100%
(118 194)
N/A
(314 123)
-166%
(475 862)
-51%
(1 092 309)
-130%
(1 159 803)
-6%
(1 627 569)
-40%
(1 846 935)
-13%
(1 716 346)
+7%
(1 394 653)
+19%
Change in Cash
Effect of Foreign Exchange Rates
59 966
70 776
116 229
99 227
66 003
71 134
249 685
265 776
180 301
224 536
29 139
17 270
127 041
65 339
110 255
47 069
4 350
(2 499)
(71 012)
(11 253)
4 362
(209)
14 674
6 802
20 319
46 493
63 975
30 109
11 764
(19 057)
(41 861)
(21 081)
19 351
9 742
3 341
9 322
26 382
120 049
24 216
(30 474)
129 599
Net Change in Cash
2 787 822
N/A
(819 587)
N/A
(696 372)
+15%
(1 452 908)
-109%
(2 003 545)
-38%
(1 280 590)
+36%
(1 423 326)
-11%
(1 279 376)
+10%
(545 110)
+57%
(15 133)
+97%
27 997
N/A
(217 140)
N/A
(1 356 316)
-525%
(1 906 251)
-41%
(1 870 389)
+2%
(1 616 680)
+14%
(461 440)
+71%
(210 947)
+54%
(149 234)
+29%
435 738
N/A
666 877
+53%
688 718
+3%
795 473
+16%
524 836
-34%
188 590
-64%
295 909
+57%
(216 134)
N/A
(700 805)
-224%
(608 678)
+13%
(926 132)
-52%
(482 661)
+48%
(441 407)
+9%
808 895
N/A
659 032
-19%
355 118
-46%
1 317 150
+271%
1 138 724
-14%
658 727
-42%
390 864
-41%
803 159
+105%
1 004 403
+25%
Free Cash Flow
Free Cash Flow
511 507
N/A
494 790
-3%
234 973
-53%
(334 947)
N/A
(281 408)
+16%
(972 197)
-245%
(1 541 225)
-59%
(1 202 925)
+22%
(1 463 268)
-22%
(1 320 756)
+10%
(915 931)
+31%
(628 748)
+31%
(865 203)
-38%
(489 624)
+43%
(574 892)
-17%
(498 964)
+13%
141 127
N/A
(322 443)
N/A
118 354
N/A
652 196
+451%
737 968
+13%
1 314 512
+78%
1 780 077
+35%
684 472
-62%
683 153
0%
81 469
-88%
(897 791)
N/A
(618 013)
+31%
(525 916)
+15%
(355 075)
+32%
(82 539)
+77%
(274 440)
-232%
1 164 711
N/A
1 113 071
-4%
964 469
-13%
2 433 222
+152%
2 251 852
-7%
2 141 158
-5%
2 195 700
+3%
2 535 798
+15%
2 115 183
-17%

See Also

Discover More