Edition Ltd
SGX:5HG

Watchlist Manager
Edition Ltd Logo
Edition Ltd
SGX:5HG
Watchlist
Price: 0.004 SGD Market Closed
Market Cap: 16.9m SGD
Have any thoughts about
Edition Ltd?
Write Note

Relative Value

5HG doesn't have a meaningful market cap.

The Relative Value of one 5HG stock under the Base Case scenario is 0.0003 SGD. Compared to the current market price of 0.004 SGD, Edition Ltd is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5HG Relative Value
Base Case
0.0003 SGD
Overvaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
2
Median 3Y
63.4
Median 5Y
125.2
Industry
1
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-5.3
Industry
16.7
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-16.8
Industry
9.9
vs History
1
vs Industry
Median 3Y
-5.4
Median 5Y
-6.6
Industry
17.2
vs History
vs Industry
2
Median 3Y
2.7
Median 5Y
2.3
Industry
1.5
vs History
71
vs Industry
2
Median 3Y
60.3
Median 5Y
69.2
Industry
1.1
vs History
85
vs Industry
5
Median 3Y
120.4
Median 5Y
106.4
Industry
4.8
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-5.9
Industry
10.6
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-5.8
Industry
13.7
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-12.9
Industry
11.2
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.1
Industry
15.6
vs History
1
vs Industry
2
Median 3Y
5
Median 5Y
4.4
Industry
1.1

Multiples Across Competitors

5HG Competitors Multiples
Edition Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Edition Ltd
SGX:5HG
16.9m SGD 26.1 -3 -3.3 -3.1
US
Archer-Daniels-Midland Co
XETRA:ADM
23.3B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
99.3B CNY 1 -14.8 -23.8 -23.8
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5.1 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.2 8.5 10.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.2B CNY 0.4 10.2 -461.4 -461.4
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23.7B MYR 1.1 40.1 11.4 18.2
P/E Multiple
Earnings Growth PEG
SG
Edition Ltd
SGX:5HG
Average P/E: 15.7
Negative Multiple: -3
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.5
-11%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -16 664.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
9.1
6%
1.5
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -14.8
-23%
N/A
US
Bunge Ltd
NYSE:BG
5.1
-15%
N/A
US
Ingredion Inc
NYSE:INGR
13.2
6%
2.2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
18.4
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
10.2
175%
0.1
MY
IOI Corporation Bhd
KLSE:IOICORP
15.8
8%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
40.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Edition Ltd
SGX:5HG
Average EV/EBITDA: 8.9
Negative Multiple: -3.3
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.5
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
11.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Edition Ltd
SGX:5HG
Average EV/EBIT: 13
Negative Multiple: -3.1
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.4
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
18.2
7%
2.6