Edition Ltd
SGX:5HG

Watchlist Manager
Edition Ltd Logo
Edition Ltd
SGX:5HG
Watchlist
Price: 0.007 SGD
Market Cap: 17.7m SGD

Relative Value

5HG doesn't have a meaningful market cap.

The Relative Value of one 5HG stock under the Base Case scenario is 0.0005 SGD. Compared to the current market price of 0.007 SGD, Edition Ltd is Overvalued by 93%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5HG Relative Value
Base Case
0.0005 SGD
Overvaluation 93%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
2
Median 3Y
23.2
Median 5Y
37.9
Industry
1
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.7
Industry
16
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-9.7
Industry
9.8
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
16.6
vs History
vs Industry
2
Median 3Y
1
Median 5Y
1.4
Industry
1.5
vs History
73
vs Industry
3
Median 3Y
22.9
Median 5Y
29.2
Industry
1.1
vs History
77
vs Industry
5
Median 3Y
41.6
Median 5Y
62.3
Industry
4.7
vs History
vs Industry
Median 3Y
-6
Median 5Y
-4.1
Industry
9.9
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-3.9
Industry
13.1
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-6.4
Industry
11.2
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3
Industry
15.7
vs History
vs Industry
2
Median 3Y
2.1
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

5HG Competitors Multiples
Edition Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Edition Ltd
SGX:5HG
17.6m SGD 25.1 -5.5 -11.9 -9.7
US
Archer-Daniels-Midland Co
XETRA:ADM
24B EUR 0.3 23.7 12.6 22.3
US
Bunge Ltd
NYSE:BG
18B USD 0.3 13.6 12.3 16.6
SG
Wilmar International Ltd
SGX:F34
19B SGD 0.2 12.4 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
95.4B CNY 1.1 -11.4 -23 -23
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
37.7B MYR 2 20.3 12.3 21.8
US
Ingredion Inc
NYSE:INGR
7.1B USD 1 10.8 6.3 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.4B MYR 2.2 21.6 15.1 19.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.5B CNY 0.4 41.7 28.7 28.7
US
Darling Ingredients Inc
NYSE:DAR
5.5B USD 0.9 50.8 10.8 25.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.6B MYR 0.9 26.4 9.4 14.1
P/E Multiple
Earnings Growth PEG
SG
Edition Ltd
SGX:5HG
Average P/E: 24.6
Negative Multiple: -5.5
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
23.7
8%
3
US
Bunge Ltd
NYSE:BG
13.6
19%
0.7
SG
Wilmar International Ltd
SGX:F34
12.4
11%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -11.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
20.3
N/A N/A
US
Ingredion Inc
NYSE:INGR
10.8
6%
1.8
MY
IOI Corporation Bhd
KLSE:IOICORP
21.6
-1%
N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.7
99%
0.4
US
Darling Ingredients Inc
NYSE:DAR
50.8
25%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
26.4
22%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Edition Ltd
SGX:5HG
Average EV/EBITDA: 12.4
Negative Multiple: -11.9
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.6
10%
1.3
US
Bunge Ltd
NYSE:BG
12.3
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.3
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.3
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.7
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
10.8
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.4
4%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Edition Ltd
SGX:5HG
Average EV/EBIT: 18
Negative Multiple: -9.7
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
22.3
7%
3.2
US
Bunge Ltd
NYSE:BG
16.6
21%
0.8
SG
Wilmar International Ltd
SGX:F34
6.4
5%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
21.8
N/A N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
IOI Corporation Bhd
KLSE:IOICORP
19.4
5%
3.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.7
67%
0.4
US
Darling Ingredients Inc
NYSE:DAR
25.1
40%
0.6
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
14.1
5%
2.8