Silverlake Axis Ltd (Pre Reincorporation)
SGX:5CP

Watchlist Manager
Silverlake Axis Ltd (Pre Reincorporation) Logo
Silverlake Axis Ltd (Pre Reincorporation)
SGX:5CP
Watchlist
Price: 0.38 SGD 1.33% Market Closed
Market Cap: 955.6m SGD
Have any thoughts about
Silverlake Axis Ltd (Pre Reincorporation)?
Write Note
Section:
 

Relative Value

The Relative Value of one 5CP stock under the Base Case scenario is 0.27 SGD. Compared to the current market price of 0.38 SGD, Silverlake Axis Ltd (Pre Reincorporation) is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5CP Relative Value
Base Case
0.27 SGD
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
11
vs Industry
35
Median 3Y
3.6
Median 5Y
3.3
Industry
2.3
Forward
3.8
More Details
30.6
P/E
P/E
Price to Earnings
30.6
vs History
0
vs Industry
39
Median 3Y
15.3
Median 5Y
14.3
Industry
22.8
Forward
27.7
More Details
29.4
P/OCF
P/OCF
Price to OCF
29.4
vs History
9
vs Industry
16
Median 3Y
17.7
Median 5Y
11.7
Industry
16.6
More Details
499.2
P/FCFE
P/FCFE
Price to FCFE
499.2
vs History
0
vs Industry
16
Median 3Y
11.8
Median 5Y
11.8
Industry
21.4
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
33
vs Industry
47
Median 3Y
2.3
Median 5Y
2.4
Industry
2.8
More Details
3.6
EV/S
EV/S
Enterprise Value to Sales
3.6
vs History
4
vs Industry
40
Median 3Y
2.7
Median 5Y
2.5
Industry
2.3
Forward
3.4
More Details
6.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.8
vs History
0
vs Industry
44
Median 3Y
4.6
Median 5Y
4.3
Industry
4.8
More Details
14.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.5
vs History
0
vs Industry
43
Median 3Y
7.7
Median 5Y
7
Industry
12.8
Forward
15.3
More Details
18.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.5
vs History
0
vs Industry
41
Median 3Y
9.2
Median 5Y
8.3
Industry
16.4
Forward
16.3
More Details
26
EV/OCF
EV/OCF
Enterprise Value to OCF
26
vs History
1
vs Industry
20
Median 3Y
14.4
Median 5Y
8.8
Industry
15.6
More Details
47.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.3
vs History
0
vs Industry
16
Median 3Y
11.5
Median 5Y
9.4
Industry
18.5
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
63
vs Industry
37
Median 3Y
2.9
Median 5Y
3.3
Industry
2.4
More Details

Multiples Across Competitors

5CP Competitors Multiples
Silverlake Axis Ltd (Pre Reincorporation) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Silverlake Axis Ltd (Pre Reincorporation)
SGX:5CP
955.6m SGD 4 30.6 14.5 18.5
US
Salesforce Inc
NYSE:CRM
283.4B USD 7.8 50.3 26.5 40.3
DE
SAP SE
XETRA:SAP
251.6B EUR 7.7 94.9 29 34.2
US
Adobe Inc
NASDAQ:ADBE
216.1B USD 10.4 40.3 25.5 28.4
US
NCR Corp
LSE:0K45
173.6B USD 22.9 -252.3 193.4 359.2
US
Intuit Inc
NASDAQ:INTU
171.9B USD 10.6 58 37.5 45.2
US
Palantir Technologies Inc
NYSE:PLTR
113.4B USD 45.8 280.4 336.5 374.6
US
Synopsys Inc
NASDAQ:SNPS
81.3B USD 13.4 54.2 46.3 54
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.5B USD 18.5 77.4 55.5 63.4
CA
Constellation Software Inc
TSX:CSU
90.2B CAD 7 100 27.2 50.4
US
Workday Inc
NASDAQ:WDAY
64B USD 8.1 41.5 94.1 175.1

See Also

Summary
5CP intrinsic value, competitors valuation, and company profile.
DCF Valuation
5CP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5CP stock valuation using valuation multiples.
Wall Street Estimates
5CP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5CP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 194,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.