UnUsUal Ltd
SGX:1D1

Watchlist Manager
UnUsUal Ltd Logo
UnUsUal Ltd
SGX:1D1
Watchlist
Price: 0.119 SGD
Market Cap: 122.5m SGD
Have any thoughts about
UnUsUal Ltd?
Write Note

Income Statement

Earnings Waterfall
UnUsUal Ltd

Revenue
27.7m SGD
Cost of Revenue
-21.9m SGD
Gross Profit
5.9m SGD
Operating Expenses
-5.4m SGD
Operating Income
513k SGD
Other Expenses
-7m SGD
Net Income
-6.5m SGD

Income Statement
UnUsUal Ltd

Rotate your device to view
Income Statement
Currency: SGD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
30
N/A
46
+54%
46
0%
52
+12%
57
+10%
57
0%
55
-3%
66
+20%
77
+16%
62
-19%
29
-53%
1
-95%
1
-49%
4
+426%
9
+163%
29
+209%
89
+205%
74
-17%
28
-63%
Gross Profit
Cost of Revenue
(18)
(29)
(27)
(31)
(36)
(34)
(33)
(42)
(51)
(49)
(28)
(4)
(3)
(4)
(7)
(22)
(62)
(50)
(22)
Gross Profit
12
N/A
18
+53%
19
+6%
21
+10%
21
+3%
23
+8%
22
-5%
24
+11%
26
+7%
13
-50%
1
-95%
(2)
N/A
(2)
+21%
(1)
+58%
2
N/A
8
+252%
28
+264%
25
-11%
6
-76%
Operating Income
Operating Expenses
(4)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(8)
(6)
(4)
(3)
(6)
(3)
(2)
(4)
(9)
(8)
(5)
Selling, General & Administrative
(4)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(8)
(6)
(4)
(3)
(3)
(3)
(3)
(4)
(7)
(6)
(4)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
Other Operating Expenses
0
0
0
0
0
0
(0)
(0)
(0)
0
0
1
(3)
0
1
(0)
(1)
0
(0)
Operating Income
8
N/A
12
+55%
13
+9%
14
+9%
15
+4%
16
+7%
15
-9%
17
+17%
18
+4%
8
-57%
(3)
N/A
(5)
-56%
(8)
-66%
(4)
+54%
(0)
+95%
4
N/A
19
+417%
17
-8%
1
-97%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(0)
(0)
(1)
(0)
(1)
(1)
0
0
(0)
(1)
(1)
(0)
(0)
Non-Reccuring Items
0
0
0
0
0
(0)
0
0
0
0
0
(4)
0
(1)
(1)
(0)
(1)
(6)
(6)
Total Other Income
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
8
N/A
12
+56%
13
+9%
15
+9%
15
+4%
16
+6%
14
-10%
17
+15%
17
+3%
7
-58%
(4)
N/A
(10)
-156%
(8)
+18%
(4)
+45%
(2)
+58%
2
N/A
17
+960%
11
-39%
(5)
N/A
Net Income
Tax Provision
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(1)
0
1
1
0
0
0
(2)
(3)
(0)
Income from Continuing Operations
7
10
11
12
12
13
12
14
14
6
(3)
(9)
(7)
(4)
(2)
2
15
8
(6)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
(0)
(0)
(1)
Net Income (Common)
7
N/A
10
+53%
11
+8%
12
+7%
12
+5%
13
+9%
12
-10%
14
+15%
14
+3%
6
-57%
(3)
N/A
(9)
-149%
(7)
+22%
(4)
+36%
(2)
+61%
2
N/A
15
+715%
8
-48%
(7)
N/A
EPS (Diluted)
0
N/A
0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
-0.01
N/A

See Also

Discover More