LATAM Airlines Group SA
SGO:LTM

Watchlist Manager
LATAM Airlines Group SA Logo
LATAM Airlines Group SA
SGO:LTM
Watchlist
Price: 25.57 CLP 0.08% Market Closed
Market Cap: 14.7T CLP

Relative Value

The Relative Value of one LTM stock under the Base Case scenario is 32.93 CLP. Compared to the current market price of 25.57 CLP, LATAM Airlines Group SA is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTM Relative Value
Base Case
32.93 CLP
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
25
Median 3Y
0.6
Median 5Y
0.6
Industry
0.5
Forward
1.2
vs History
0
vs Industry
19
Median 3Y
10.2
Median 5Y
2.3
Industry
8.9
Forward
45
vs History
23
vs Industry
37
Median 3Y
3.8
Median 5Y
3.3
Industry
3.4
vs History
0
vs Industry
18
Median 3Y
8
Median 5Y
1
Industry
15.4
vs History
14
vs Industry
4
Median 3Y
14.5
Median 5Y
11.6
Industry
2.1
vs History
23
vs Industry
33
Median 3Y
1
Median 5Y
1.1
Industry
0.9
Forward
1.5
vs History
15
vs Industry
34
Median 3Y
4.4
Median 5Y
4.2
Industry
3.3
vs History
9
vs Industry
17
Median 3Y
9.6
Median 5Y
8
Industry
6.2
Forward
5.6
vs History
9
vs Industry
29
Median 3Y
9.6
Median 5Y
8
Industry
11.2
Forward
9.8
vs History
34
vs Industry
44
Median 3Y
5.5
Median 5Y
5.3
Industry
5.8
vs History
4
vs Industry
37
Median 3Y
8.4
Median 5Y
-6.4
Industry
11.7
vs History
6
vs Industry
20
Median 3Y
1.1
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

LTM Competitors Multiples
LATAM Airlines Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
LATAM Airlines Group SA
SGO:LTM
15.5T CLP 1.3 14.9 11.8 11.8
US
Delta Air Lines Inc
NYSE:DAL
45.6B USD 0.7 9.8 9 9
US
United Airlines Holdings Inc
NASDAQ:UAL
37.8B USD 0.6 11.5 8.8 8.8
UK
International Consolidated Airlines Group SA
LSE:IAG
19.2B GBP 0.5 6.7 162 242.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
23.3B USD 0.8 61.4 12.7 77.7
CN
Air China Ltd
SSE:601111
153.7B CNY 0.9 567.7 -8 038.5 -8 038.5
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.2 36 9 16.8
CN
China Southern Airlines Co Ltd
SSE:600029
141B CNY 0.8 -104.1 41.7 41.7
CN
China Eastern Airlines Corp Ltd
SSE:600115
133.2B CNY 1 -67.1 145.9 145.9