B

Blumar SA
SGO:BLUMAR

Watchlist Manager
Blumar SA
SGO:BLUMAR
Watchlist
Price: 184.57 CLP
Market Cap: 298.6B CLP
Have any thoughts about
Blumar SA?
Write Note

Relative Value

The Relative Value of one BLUMAR stock under the Base Case scenario is 235.95 CLP. Compared to the current market price of 184.57 CLP, Blumar SA is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLUMAR Relative Value
Base Case
235.95 CLP
Undervaluation 22%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
63
Median 3Y
0.6
Median 5Y
0.5
Industry
1
vs History
vs Industry
21
Median 3Y
6.4
Median 5Y
-22.3
Industry
16.7
vs History
39
vs Industry
42
Median 3Y
6.8
Median 5Y
5
Industry
9.9
vs History
39
vs Industry
43
Median 3Y
5.9
Median 5Y
-16.7
Industry
17.2
vs History
68
vs Industry
68
Median 3Y
0.9
Median 5Y
0.8
Industry
1.5
vs History
28
vs Industry
52
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
vs History
7
vs Industry
48
Median 3Y
3.6
Median 5Y
3
Industry
4.8
vs History
6
vs Industry
39
Median 3Y
5.7
Median 5Y
5.1
Industry
10.6
vs History
6
vs Industry
49
Median 3Y
5.7
Median 5Y
5.1
Industry
13.7
vs History
34
vs Industry
30
Median 3Y
10.2
Median 5Y
6
Industry
11.2
vs History
20
vs Industry
10
Median 3Y
26.9
Median 5Y
-134.2
Industry
15.6
vs History
58
vs Industry
63
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

BLUMAR Competitors Multiples
Blumar SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
Blumar SA
SGO:BLUMAR
298.6B CLP 0.5 -19.7 10 10
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
191.8B CHF 2.1 17.1 12.4 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
80B USD 2.2 21 12.9 15.5
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.5B EUR 1.5 41.6 9.4 13.8
US
Kraft Heinz Co
NASDAQ:KHC
36.9B USD 1.4 27 8.7 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
259.2B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
US
Hershey Co
NYSE:HSY
34.5B USD 3.2 19.5 12.9 15.2
P/S Multiple
Revenue Growth P/S to Growth
CL
B
Blumar SA
SGO:BLUMAR
Average P/S: 2 657.6
0.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
4%
0.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
1.5
3%
0.5
US
Kraft Heinz Co
NASDAQ:KHC
1.4
0%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.1
11%
0.9
US
General Mills Inc
NYSE:GIS
1.8
1%
1.8
US
Hershey Co
NYSE:HSY
3.2
2%
1.6
P/E Multiple
Earnings Growth PEG
CL
B
Blumar SA
SGO:BLUMAR
Average P/E: 67 617
Negative Multiple: -19.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.1
6%
2.9
US
Mondelez International Inc
NASDAQ:MDLZ
21
2%
10.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
FR
Danone SA
PAR:BN
41.6
46%
0.9
US
Kraft Heinz Co
NASDAQ:KHC
27
11%
2.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.3
12%
3.6
US
General Mills Inc
NYSE:GIS
13.5
4%
3.4
US
Hershey Co
NYSE:HSY
19.5
-1%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
B
Blumar SA
SGO:BLUMAR
Average EV/EBITDA: 20 739.6
10
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
2%
6.2
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
6%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
20%
N/A
FR
Danone SA
PAR:BN
9.4
1%
9.4
US
Kraft Heinz Co
NASDAQ:KHC
8.7
2%
4.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
18%
2.1
US
General Mills Inc
NYSE:GIS
10.7
1%
10.7
US
Hershey Co
NYSE:HSY
12.9
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
B
Blumar SA
SGO:BLUMAR
Average EV/EBIT: 35 379.3
10
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.2
1%
15.2
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
13.8
5%
2.8
US
Kraft Heinz Co
NASDAQ:KHC
10.3
2%
5.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
13%
2.9
US
General Mills Inc
NYSE:GIS
12.3
1%
12.3
US
Hershey Co
NYSE:HSY
15.2
-1%
N/A

See Also

Discover More
Back to Top