W

Workpoint Entertainment PCL
SET:WORK

Watchlist Manager
Workpoint Entertainment PCL
SET:WORK
Watchlist
Price: 8.05 THB 0.63% Market Closed
Market Cap: 3.6B THB
Have any thoughts about
Workpoint Entertainment PCL?
Write Note

Relative Value

The Relative Value of one WORK stock under the Base Case scenario is 10.02 THB. Compared to the current market price of 8.05 THB, Workpoint Entertainment PCL is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WORK Relative Value
Base Case
10.02 THB
Undervaluation 20%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
36
Median 3Y
3.5
Median 5Y
3.3
Industry
1.5
Forward
1.5
vs History
vs Industry
1
Median 3Y
51.6
Median 5Y
43
Industry
17.3
Forward
131.5
vs History
17
vs Industry
34
Median 3Y
14.9
Median 5Y
12.1
Industry
11.4
vs History
vs Industry
6
Median 3Y
34.2
Median 5Y
17.8
Industry
15.9
vs History
95
vs Industry
56
Median 3Y
1.6
Median 5Y
1.5
Industry
1.7
vs History
92
vs Industry
51
Median 3Y
2.5
Median 5Y
2.2
Industry
1.5
Forward
0.7
vs History
77
vs Industry
33
Median 3Y
7.5
Median 5Y
5.9
Industry
3.3
vs History
74
vs Industry
38
Median 3Y
10.5
Median 5Y
7.9
Industry
8.7
Forward
5.8
vs History
vs Industry
1
Median 3Y
25.1
Median 5Y
21.5
Industry
12
Forward
-20.1
vs History
22
vs Industry
46
Median 3Y
10.4
Median 5Y
8.6
Industry
10.5
vs History
vs Industry
12
Median 3Y
23.3
Median 5Y
12.1
Industry
13.2
vs History
95
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

WORK Competitors Multiples
Workpoint Entertainment PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Workpoint Entertainment PCL
SET:WORK
3.6B THB 1.6 -96.1 5.5 -30.3
US
Netflix Inc
NASDAQ:NFLX
383.8B USD 10.2 49.3 15.6 40.3
US
Walt Disney Co
NYSE:DIS
214.3B USD 2.3 43.1 14.6 20.8
LU
Spotify Technology SA
NYSE:SPOT
96B USD 6.1 131.4 93.6 108
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 3.6 26.7 27.3 27.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.4 140.3 18.1 25.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.2B USD 17.3 137.1 66.5 88
CN
Tencent Music Entertainment Group
NYSE:TME
19.5B USD 5.1 23.6 20.6 20.6
FR
Bollore SE
PAR:BOL
16.6B EUR 0.9 4.2 7.7 24.9
US
Warner Music Group Corp
NASDAQ:WMG
16.5B USD 2.6 30.6 15.5 20.8

See Also

Discover More
Back to Top