W

Workpoint Entertainment PCL
SET:WORK

Watchlist Manager
Workpoint Entertainment PCL
SET:WORK
Watchlist
Price: 3.78 THB Market Closed
Market Cap: 1.7B THB
Section:
 

Relative Value

The Relative Value of one WORK stock under the Base Case scenario is hidden THB. Compared to the current market price of 3.78 THB, Workpoint Entertainment PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WORK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
98
vs Industry
56
Median 3Y
1.9
Median 5Y
3.3
Industry
1.5
Forward
0.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
-7.1
Median 5Y
33.6
Industry
17.2
Forward
30.9
More Details
6.2
P/OCF
P/OCF
Price to OCF
6.2
vs History
98
vs Industry
36
Median 3Y
14.2
Median 5Y
12.1
Industry
11
More Details
27.5
P/FCFE
P/FCFE
Price to FCFE
27.5
vs History
42
vs Industry
6
Median 3Y
33.1
Median 5Y
18.5
Industry
15.5
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
98
vs Industry
72
Median 3Y
1
Median 5Y
1.4
Industry
1.8
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
84
Median 3Y
1
Median 5Y
2.2
Industry
1.6
Forward
-0.2
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
68
Median 3Y
4.2
Median 5Y
5.9
Industry
3.5
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
57
Median 3Y
6.6
Median 5Y
7.9
Industry
8.9
Forward
-1.4
More Details
1.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1.6
vs History
69
vs Industry
1
Median 3Y
17.8
Median 5Y
19.3
Industry
12.7
Forward
4.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
58
Median 3Y
7.6
Median 5Y
8.6
Industry
10.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
22
Median 3Y
25.2
Median 5Y
21.5
Industry
12.6
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
83
Median 3Y
0.8
Median 5Y
1.4
Industry
1.4
More Details

Multiples Across Competitors

WORK Competitors Multiples
Workpoint Entertainment PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Workpoint Entertainment PCL
SET:WORK
1.7B THB 0.7 -7.9 -1.7 1.6
US
Netflix Inc
NASDAQ:NFLX
397.3B USD 9.2 38.1 14 31.8
US
Walt Disney Co
NYSE:DIS
201.2B USD 2.1 16.2 12 16.7
LU
Spotify Technology SA
NYSE:SPOT
118.8B USD 6 71.9 44.4 46.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
73.6B USD 1.9 151.7 5.2 58.8
NL
Universal Music Group NV
AEX:UMG
39.9B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
40.5B USD 9.3 176.9 29.9 42.7
US
Live Nation Entertainment Inc
NYSE:LYV
32.9B USD 1.3 102.1 16.8 24.7
CN
Tencent Music Entertainment Group
NYSE:TME
27.6B USD 6.1 18 18.7 18.7
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -582.3 -173 -124.7
FR
Bollore SE
PAR:BOL
13B EUR 8.4 -7.7 -12.1 -11.5
P/E Multiple
Earnings Growth PEG
TH
W
Workpoint Entertainment PCL
SET:WORK
Average P/E: 72.7
Negative Multiple: -7.9 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
38.1
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.2
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
71.9
42%
1.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
151.7
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.1
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
176.9
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
102.1
7%
14.6
CN
Tencent Music Entertainment Group
NYSE:TME
18
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -582.3 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.7
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
Workpoint Entertainment PCL
SET:WORK
Average EV/EBITDA: 18.7
Negative Multiple: -1.7
-2%
N/A
US
Netflix Inc
NASDAQ:NFLX
14
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.4
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.2
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.8
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.7
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -173 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
W
Workpoint Entertainment PCL
SET:WORK
Average EV/EBIT: 27.8
1.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
31.8
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.7
17%
1
LU
Spotify Technology SA
NYSE:SPOT
46.8
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
58.8
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.7
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.7
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
18.7
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -124.7 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.5 N/A N/A

See Also

Summary
WORK intrinsic value, competitors valuation, and company profile.
DCF Valuation
WORK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WORK stock valuation using valuation multiples.
Wall Street Estimates
WORK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WORK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.