W

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART

Watchlist Manager
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Watchlist
Price: 10.5 THB Market Closed
Market Cap: 36.4B THB
Section:
 

Relative Value

The Relative Value of one WHART stock under the Base Case scenario is 9.59 THB. Compared to the current market price of 10.5 THB, WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHART Relative Value
Base Case
9.59 THB
Overvaluation 9%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

10.3
P/S
P/S
Price to Sales
10.3
vs History
53
vs Industry
19
Median 3Y
10.1
Median 5Y
10.3
Industry
2.1
Forward
10.2
More Details
16.8
P/E
P/E
Price to Earnings
16.8
vs History
14
vs Industry
17
Median 3Y
15.4
Median 5Y
15.1
Industry
18.5
Forward
13.4
More Details
12.8
P/OCF
P/OCF
Price to OCF
12.8
vs History
6
vs Industry
15
Median 3Y
-30.2
Median 5Y
-27.1
Industry
11.2
More Details
18.9
P/FCFE
P/FCFE
Price to FCFE
18.9
vs History
34
vs Industry
16
Median 3Y
16.9
Median 5Y
14.6
Industry
14.3
More Details
1
P/B
P/B
Price to Book Value
1
vs History
28
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8
More Details
14.4
EV/S
EV/S
Enterprise Value to Sales
14.4
vs History
47
vs Industry
17
Median 3Y
14
Median 5Y
14.3
Industry
3.2
Forward
14.3
More Details
15.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.9
vs History
46
vs Industry
21
Median 3Y
15.3
Median 5Y
15.8
Industry
6.9
More Details
16
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16
vs History
52
vs Industry
13
Median 3Y
15.7
Median 5Y
16.3
Industry
11.1
Forward
15.8
More Details
16
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16
vs History
52
vs Industry
14
Median 3Y
15.7
Median 5Y
16.3
Industry
13.4
Forward
15.9
More Details
17.9
EV/OCF
EV/OCF
Enterprise Value to OCF
17.9
vs History
6
vs Industry
13
Median 3Y
-41.6
Median 5Y
-36.3
Industry
11.3
More Details
17.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.9
vs History
6
vs Industry
12
Median 3Y
-41.6
Median 5Y
-36.3
Industry
12.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
28
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
More Details

Multiples Across Competitors

WHART Competitors Multiples
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
36.4B THB 10.3 16.8 16 16
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
176.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.9B Zac 0 0 0 0
US
Reddit Inc
NYSE:RDDT
49B USD 25.7 140.4 167.8 178
CH
Galderma Group AG
SIX:GALD
37.7B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
44.4B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
41.4B USD 18.4 -2 442.5 -1 220.4 -553.6
US
Coupang Inc
F:788
33.9B EUR 1.2 101.2 26.8 44.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
584.7T IDR 48.5 -134 2 823 2 823
P/E Multiple
Earnings Growth PEG
TH
W
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Average P/E: 1 069.8
16.8
13%
1.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
R
Reddit Inc
NYSE:RDDT
140.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 442.5 N/A N/A
US
Coupang Inc
F:788
101.2
118%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -134 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
W
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Average EV/EBITDA: 1 290.2
16
1%
16
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
R
Reddit Inc
NYSE:RDDT
167.8
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 220.4 N/A N/A
US
Coupang Inc
F:788
26.8
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 823
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
W
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Average EV/EBIT: 1 319.7
16
2%
8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
R
Reddit Inc
NYSE:RDDT
178
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -553.6 N/A N/A
US
Coupang Inc
F:788
44.1
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 823
N/A N/A

See Also

Summary
WHART intrinsic value, competitors valuation, and company profile.
DCF Valuation
WHART stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WHART stock valuation using valuation multiples.
Wall Street Estimates
WHART price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WHART stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.