W

WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART

Watchlist Manager
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Watchlist
Price: 9.95 THB -2.45% Market Closed
Market Cap: 32.3B THB
Have any thoughts about
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust?
Write Note

Relative Value

The Relative Value of one WHART stock under the Base Case scenario is 11 THB. Compared to the current market price of 9.95 THB, WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHART Relative Value
Base Case
11 THB
Undervaluation 10%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
21
Median 3Y
10.5
Median 5Y
11.1
Industry
2.2
Forward
9.7
vs History
47
vs Industry
24
Median 3Y
15.1
Median 5Y
15.1
Industry
17
Forward
12.6
vs History
vs Industry
Median 3Y
-31.4
Median 5Y
-27.1
Industry
10.4
vs History
19
vs Industry
11
Median 3Y
-23.7
Median 5Y
-14.5
Industry
14
vs History
71
vs Industry
50
Median 3Y
0.9
Median 5Y
1
Industry
1.6
vs History
74
vs Industry
19
Median 3Y
14.4
Median 5Y
14.9
Industry
3.2
Forward
13.7
vs History
73
vs Industry
24
Median 3Y
15.9
Median 5Y
16.5
Industry
7
vs History
79
vs Industry
13
Median 3Y
16.3
Median 5Y
17.4
Industry
11.3
Forward
14.9
vs History
79
vs Industry
14
Median 3Y
16.3
Median 5Y
17.4
Industry
13.4
Forward
14.6
vs History
vs Industry
Median 3Y
-43.5
Median 5Y
-36.3
Industry
11.4
vs History
vs Industry
Median 3Y
-43.5
Median 5Y
-36.3
Industry
12.4
vs History
68
vs Industry
51
Median 3Y
0.9
Median 5Y
1
Industry
1.5

Multiples Across Competitors

WHART Competitors Multiples
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
34.5B THB 10 15.4 15.9 15.9
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
9.5T INR 19 762.3 -14 404 185 989.9 198 039.2
US
GE Vernova LLC
NYSE:GEV
90.7B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85.3B Zac 0 0 0 0
US
Coupang Inc
F:788
41.1B EUR 1.5 41.6 52.9 113.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
659.9T IDR 20.5 165.2 57.1 57.1
US
Reddit Inc
NYSE:RDDT
25.3B USD 22.5 -47.1 -39.5 -38.5
IN
Jio Financial Services Ltd
NSE:JIOFIN
2.1T INR 157.4 128.2 221.1 226.4
CH
Galderma Group AG
SIX:GALD
20.8B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
22.3B USD 12.2 -2 940.3 -364.1 -260.7
P/E Multiple
Earnings Growth
TH
W
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Average P/E: 87.6
15.4
17%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -14 404 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
US
Coupang Inc
F:788
41.6
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
165.2
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47.1 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
128.2
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 940.3 N/A
EV/EBITDA Multiple
EBITDA Growth
TH
W
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Average EV/EBITDA: 37 267.4
15.9
11%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
185 989.9
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
US
Coupang Inc
F:788
52.9
266%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
57.1
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -39.5 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
221.1
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -364.1 N/A
EV/EBIT Multiple
EBIT Growth
TH
W
WHA Premium Growth Freehold and Leasehold Real Estate Investment Trust
SET:WHART
Average EV/EBIT: 39 690.4
15.9
15%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
198 039.2
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
US
Coupang Inc
F:788
113.6
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
57.1
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -38.5 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
226.4
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -260.7 N/A

See Also

Discover More
Back to Top