T

Thai Wacoal PCL
SET:WACOAL

Watchlist Manager
Thai Wacoal PCL
SET:WACOAL
Watchlist
Price: 28.75 THB 2.68%
Market Cap: 3.5B THB
Have any thoughts about
Thai Wacoal PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Thai Wacoal PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
322
323
316
315
326
344
372
368
337
338
347
351
379
379
365
352
343
371
400
392
359
330
386
426
291
(24)
(405)
(551)
(543)
(358)
(144)
(82)
(13)
82
103
106
155
136
79
55
14
Depreciation & Amortization
87
88
90
92
95
98
101
105
105
105
105
105
106
107
106
106
104
103
103
104
105
105
104
110
114
118
122
120
118
115
90
84
79
76
95
94
93
92
90
90
89
Other Non-Cash Items
(49)
(61)
(21)
8
33
41
48
41
48
47
47
60
47
48
46
31
20
32
(22)
(31)
(2)
(12)
(27)
(183)
(183)
(44)
58
213
162
(48)
(46)
(60)
(34)
14
(53)
(35)
(40)
(16)
(16)
(19)
(43)
Cash Taxes Paid
43
40
40
40
35
42
41
42
46
40
40
40
40
41
40
40
42
38
39
39
62
68
71
78
69
36
32
25
(5)
1
0
0
(1)
(1)
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
1
2
3
4
5
5
5
4
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
1
1
2
0
0
Change in Working Capital
(105)
(32)
(246)
(296)
(230)
(277)
(242)
(204)
(202)
(215)
(138)
(215)
(248)
(89)
(119)
(65)
(69)
(321)
(275)
(366)
(346)
(353)
(384)
(60)
(412)
(504)
(353)
(549)
41
310
113
367
120
40
157
(64)
(130)
(138)
(157)
(135)
(99)
Cash from Operating Activities
255
N/A
319
+25%
139
-56%
119
-14%
224
+88%
205
-8%
279
+36%
309
+11%
287
-7%
274
-5%
361
+32%
301
-17%
283
-6%
444
+57%
398
-10%
423
+6%
399
-6%
186
-53%
206
+11%
99
-52%
116
+16%
69
-40%
79
+14%
293
+272%
(189)
N/A
(454)
-140%
(578)
-27%
(768)
-33%
(221)
+71%
19
N/A
12
-36%
309
+2 431%
152
-51%
212
+39%
302
+42%
102
-66%
78
-23%
74
-5%
(4)
N/A
(9)
-104%
(39)
-321%
Investing Cash Flow
Capital Expenditures
(311)
(292)
(450)
(455)
(235)
(229)
(98)
(170)
(177)
(198)
(187)
(94)
(90)
(70)
(50)
(46)
(45)
(67)
(85)
(91)
(100)
(84)
(74)
(79)
(63)
(71)
(48)
(37)
(49)
(47)
(28)
(33)
(30)
(26)
(63)
(70)
(70)
(68)
(66)
(52)
(40)
Other Items
356
244
329
389
(30)
184
55
28
176
138
203
254
107
(180)
(202)
(245)
(130)
136
194
260
183
203
280
75
620
827
744
1 067
410
97
288
158
155
231
(69)
(234)
(188)
(289)
(123)
(41)
114
Cash from Investing Activities
45
N/A
(48)
N/A
(120)
-151%
(66)
+45%
(265)
-299%
(46)
+83%
(43)
+6%
(142)
-232%
(2)
+99%
(59)
-3 388%
16
N/A
160
+915%
17
-90%
(250)
N/A
(252)
-1%
(291)
-16%
(175)
+40%
68
N/A
109
+59%
170
+56%
83
-51%
118
+43%
206
+74%
(4)
N/A
557
N/A
756
+36%
696
-8%
1 030
+48%
361
-65%
51
-86%
260
+414%
125
-52%
125
0%
205
+64%
(132)
N/A
(304)
-130%
(259)
+15%
(357)
-38%
(190)
+47%
(93)
+51%
74
N/A
Financing Cash Flow
Net Issuance of Debt
0
(0)
190
190
297
137
72
151
(121)
(88)
(246)
(343)
(179)
(52)
(18)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(7)
(14)
(21)
(27)
(27)
(26)
(26)
(25)
(24)
(23)
(22)
(22)
(22)
(21)
(21)
(21)
(20)
(21)
Cash Paid for Dividends
(270)
(270)
(270)
0
(288)
(288)
(288)
0
(132)
(132)
(132)
0
(156)
(156)
(156)
0
(180)
0
(180)
0
(36)
(216)
(216)
0
(228)
(228)
(228)
0
(60)
(60)
(60)
0
(60)
(60)
(60)
0
(84)
(84)
(84)
0
(84)
Other
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
(0)
(0)
0
0
0
(0)
0
(1)
(1)
(2)
0
0
Cash from Financing Activities
(270)
N/A
(270)
N/A
(80)
+70%
(81)
0%
9
N/A
(151)
N/A
(216)
-43%
(137)
+37%
(253)
-85%
(220)
+13%
(378)
-72%
(475)
-26%
(335)
+29%
(208)
+38%
(174)
+16%
(156)
+10%
(180)
-15%
(180)
+0%
(180)
0%
(180)
+0%
(216)
-20%
(216)
0%
(216)
+0%
(223)
-3%
(242)
-8%
(249)
-3%
(255)
-3%
(255)
+0%
(86)
+66%
(86)
+1%
(85)
+1%
(84)
+1%
(83)
+1%
(82)
+1%
(82)
+0%
(82)
+0%
(106)
-29%
(106)
0%
(106)
0%
(106)
+0%
(106)
+0%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(2)
(2)
(1)
(1)
0
0
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
2
2
2
Net Change in Cash
29
N/A
(1)
N/A
(64)
-4 446%
(29)
+54%
(32)
-10%
9
N/A
21
+132%
30
+47%
33
+10%
(4)
N/A
(1)
+84%
(13)
-1 782%
(35)
-164%
(14)
+61%
(29)
-113%
(25)
+13%
43
N/A
74
+73%
135
+83%
88
-34%
(18)
N/A
(29)
-58%
68
N/A
66
-3%
126
+92%
53
-58%
(136)
N/A
7
N/A
54
+649%
(16)
N/A
187
N/A
350
+87%
193
-45%
334
+73%
88
-74%
(284)
N/A
(286)
-1%
(389)
-36%
(298)
+23%
(206)
+31%
(69)
+67%
Free Cash Flow
Free Cash Flow
(56)
N/A
27
N/A
(311)
N/A
(337)
-8%
(11)
+97%
(24)
-119%
181
N/A
139
-23%
110
-21%
77
-30%
174
+126%
207
+19%
193
-7%
374
+94%
348
-7%
377
+8%
354
-6%
118
-67%
121
+2%
9
-93%
16
+80%
(15)
N/A
5
N/A
214
+4 546%
(252)
N/A
(525)
-108%
(625)
-19%
(805)
-29%
(270)
+66%
(28)
+90%
(16)
+43%
276
N/A
122
-56%
186
+53%
239
+29%
31
-87%
8
-74%
6
-25%
(71)
N/A
(61)
+14%
(79)
-30%

See Also

Discover More