V

Vibhavadi Medical Center PCL
SET:VIBHA

Watchlist Manager
Vibhavadi Medical Center PCL
SET:VIBHA
Watchlist
Price: 1.9 THB -0.52% Market Closed
Market Cap: 25.7B THB
Have any thoughts about
Vibhavadi Medical Center PCL?
Write Note

Intrinsic Value

The intrinsic value of one VIBHA stock under the Base Case scenario is 2.63 THB. Compared to the current market price of 1.9 THB, Vibhavadi Medical Center PCL is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VIBHA Intrinsic Value
2.63 THB
Undervaluation 28%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Vibhavadi Medical Center PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VIBHA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VIBHA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Vibhavadi Medical Center PCL

Provide an overview of the primary business activities
of Vibhavadi Medical Center PCL.

What unique competitive advantages
does Vibhavadi Medical Center PCL hold over its rivals?

What risks and challenges
does Vibhavadi Medical Center PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vibhavadi Medical Center PCL.

Provide P/S
for Vibhavadi Medical Center PCL.

Provide P/E
for Vibhavadi Medical Center PCL.

Provide P/OCF
for Vibhavadi Medical Center PCL.

Provide P/FCFE
for Vibhavadi Medical Center PCL.

Provide P/B
for Vibhavadi Medical Center PCL.

Provide EV/S
for Vibhavadi Medical Center PCL.

Provide EV/GP
for Vibhavadi Medical Center PCL.

Provide EV/EBITDA
for Vibhavadi Medical Center PCL.

Provide EV/EBIT
for Vibhavadi Medical Center PCL.

Provide EV/OCF
for Vibhavadi Medical Center PCL.

Provide EV/FCFF
for Vibhavadi Medical Center PCL.

Provide EV/IC
for Vibhavadi Medical Center PCL.

Show me price targets
for Vibhavadi Medical Center PCL made by professional analysts.

What are the Revenue projections
for Vibhavadi Medical Center PCL?

How accurate were the past Revenue estimates
for Vibhavadi Medical Center PCL?

What are the Net Income projections
for Vibhavadi Medical Center PCL?

How accurate were the past Net Income estimates
for Vibhavadi Medical Center PCL?

What are the EPS projections
for Vibhavadi Medical Center PCL?

How accurate were the past EPS estimates
for Vibhavadi Medical Center PCL?

What are the EBIT projections
for Vibhavadi Medical Center PCL?

How accurate were the past EBIT estimates
for Vibhavadi Medical Center PCL?

Compare the revenue forecasts
for Vibhavadi Medical Center PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vibhavadi Medical Center PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vibhavadi Medical Center PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vibhavadi Medical Center PCL compared to its peers.

Compare the P/E ratios
of Vibhavadi Medical Center PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Vibhavadi Medical Center PCL with its peers.

Analyze the financial leverage
of Vibhavadi Medical Center PCL compared to its main competitors.

Show all profitability ratios
for Vibhavadi Medical Center PCL.

Provide ROE
for Vibhavadi Medical Center PCL.

Provide ROA
for Vibhavadi Medical Center PCL.

Provide ROIC
for Vibhavadi Medical Center PCL.

Provide ROCE
for Vibhavadi Medical Center PCL.

Provide Gross Margin
for Vibhavadi Medical Center PCL.

Provide Operating Margin
for Vibhavadi Medical Center PCL.

Provide Net Margin
for Vibhavadi Medical Center PCL.

Provide FCF Margin
for Vibhavadi Medical Center PCL.

Show all solvency ratios
for Vibhavadi Medical Center PCL.

Provide D/E Ratio
for Vibhavadi Medical Center PCL.

Provide D/A Ratio
for Vibhavadi Medical Center PCL.

Provide Interest Coverage Ratio
for Vibhavadi Medical Center PCL.

Provide Altman Z-Score Ratio
for Vibhavadi Medical Center PCL.

Provide Quick Ratio
for Vibhavadi Medical Center PCL.

Provide Current Ratio
for Vibhavadi Medical Center PCL.

Provide Cash Ratio
for Vibhavadi Medical Center PCL.

What is the historical Revenue growth
over the last 5 years for Vibhavadi Medical Center PCL?

What is the historical Net Income growth
over the last 5 years for Vibhavadi Medical Center PCL?

What is the current Free Cash Flow
of Vibhavadi Medical Center PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vibhavadi Medical Center PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vibhavadi Medical Center PCL

Current Assets 3.1B
Cash & Short-Term Investments 1.7B
Receivables 1.1B
Other Current Assets 279m
Non-Current Assets 24.1B
Long-Term Investments 14.8B
PP&E 8.5B
Intangibles 747.7m
Other Non-Current Assets 123.8m
Current Liabilities 6.7B
Accounts Payable 411.6m
Accrued Liabilities 370.5m
Short-Term Debt 3.9B
Other Current Liabilities 2B
Non-Current Liabilities 8.6B
Long-Term Debt 4.1B
Other Non-Current Liabilities 4.5B
Efficiency

Earnings Waterfall
Vibhavadi Medical Center PCL

Revenue
8.5B THB
Cost of Revenue
-6B THB
Gross Profit
2.5B THB
Operating Expenses
-1.1B THB
Operating Income
1.4B THB
Other Expenses
-437.8m THB
Net Income
953.8m THB

Free Cash Flow Analysis
Vibhavadi Medical Center PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VIBHA Profitability Score
Profitability Due Diligence

Vibhavadi Medical Center PCL's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
54/100
Profitability
Score

Vibhavadi Medical Center PCL's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

VIBHA Solvency Score
Solvency Due Diligence

Vibhavadi Medical Center PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
36/100
Solvency
Score

Vibhavadi Medical Center PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VIBHA Price Targets Summary
Vibhavadi Medical Center PCL

Wall Street analysts forecast VIBHA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VIBHA is 2.14 THB with a low forecast of 2.12 THB and a high forecast of 2.21 THB.

Lowest
Price Target
2.12 THB
12% Upside
Average
Price Target
2.14 THB
13% Upside
Highest
Price Target
2.21 THB
16% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VIBHA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VIBHA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Vibhavadi Medical Center PCL

Country

Thailand

Industry

Health Care

Market Cap

25.7B THB

Dividend Yield

2.63%

Description

Vibhavadi Medical Center Public Co.Ltd engages in the provision of medical services through Vibhavadi Hospital. The company is headquartered in Bangkok, Bangkok Metropolis. The firm owns and manages and offers its services through Vibhavadi Hospital. The firm operates two segments: Hospital and Others. The Hospital segment is engaged in the operation of general hospital and hospital in social security. The Others segment offers rental and hotel services. The company offers medical services, such as acupuncture, chemotherapy, endocrine, equilibropathy, forensic medicine, hemodialysis, nephrology, neurology, pediatric surgery, thoracic surgery, plastic surgery, urology, and X-radiation (X-rays), internal medicine, physiology, anesthesiologist and others. Its subsidiaries include Princeton Park Suites Co., Ltd., Chiang Mai Ram Medical Business Public Co., Ltd., Beauty Design Center Co., Ltd., and V.precision Co., Ltd. The Beauty Design Center Co., Ltd. is engaged in the beauty business. Princeton Park Suites Co., Ltd. is engaged in hotel business.

Contact

BANGKOK METROPOLIS
Bangkok
51/3 Ngamwongwan Rd.,, Latyao, Jatujak,
+6629412800
www.vibhavadi.com

IPO

1992-03-26

Employees

1 712

Officers

Chairman of Executive Board, MD & Director
Mr. Chaisith Viriyamettakul
Managing Director
Mr. Phijit Wiriyamettakul
Director of Finance and Accounting
Mr. Yongyut Domsuriya

See Also

Discover More
What is the Intrinsic Value of one VIBHA stock?

The intrinsic value of one VIBHA stock under the Base Case scenario is 2.63 THB.

Is VIBHA stock undervalued or overvalued?

Compared to the current market price of 1.9 THB, Vibhavadi Medical Center PCL is Undervalued by 28%.

Back to Top