U

Unimit Engineering PCL
SET:UEC

Watchlist Manager
Unimit Engineering PCL
SET:UEC
Watchlist
Price: 0.75 THB Market Closed
Market Cap: 427.9m THB

Relative Value

The Relative Value of one UEC stock under the Base Case scenario is 0.79 THB. Compared to the current market price of 0.75 THB, Unimit Engineering PCL is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UEC Relative Value
Base Case
0.79 THB
Undervaluation 5%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
81
Median 3Y
0.9
Median 5Y
1
Industry
1.8
vs History
vs Industry
62
Median 3Y
-6.4
Median 5Y
5.5
Industry
22.7
vs History
63
vs Industry
42
Median 3Y
6.7
Median 5Y
7.5
Industry
15.3
vs History
55
vs Industry
18
Median 3Y
7.5
Median 5Y
8
Industry
21.9
vs History
82
vs Industry
90
Median 3Y
0.7
Median 5Y
0.7
Industry
2.1
vs History
88
vs Industry
95
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
vs History
88
vs Industry
92
Median 3Y
2.6
Median 5Y
3.7
Industry
6.8
vs History
vs Industry
76
Median 3Y
3.4
Median 5Y
2.9
Industry
13.1
vs History
vs Industry
71
Median 3Y
4.5
Median 5Y
3.5
Industry
17.6
vs History
77
vs Industry
71
Median 3Y
2.7
Median 5Y
3.2
Industry
15.6
vs History
73
vs Industry
51
Median 3Y
2.9
Median 5Y
3.2
Industry
19.4
vs History
88
vs Industry
94
Median 3Y
0.4
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

UEC Competitors Multiples
Unimit Engineering PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Unimit Engineering PCL
SET:UEC
427.9m THB 0.5 -5.6 -0.1 -0.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.8 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.4 22.8 31.7
US
Barnes Group Inc
NYSE:B
78B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.8 35.5 22.9 29.2
P/E Multiple
Earnings Growth PEG
TH
U
Unimit Engineering PCL
SET:UEC
Average P/E: 36 395.4
Negative Multiple: -5.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.8
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.1
3%
9.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
51.4
20%
2.6
US
Barnes Group Inc
NYSE:B
21.8
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24.2
0%
N/A
CH
Schindler Holding AG
SIX:SCHP
32.4
10%
3.2
SE
Sandvik AB
STO:SAND
25.1
18%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
32.8
7%
4.7
JP
Fanuc Corp
TSE:6954
35.5
11%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
U
Unimit Engineering PCL
SET:UEC
Average EV/EBITDA: 17 198.7
Negative Multiple: -0.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.8
19%
1.2
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
6%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.9
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
U
Unimit Engineering PCL
SET:UEC
Average EV/EBIT: 21 037.9
Negative Multiple: -0.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.2
N/A N/A