U

Ubon Bio Ethanol PCL
SET:UBE

Watchlist Manager
Ubon Bio Ethanol PCL
SET:UBE
Watchlist
Price: 0.44 THB 2.33%
Market Cap: 1.7B THB

Cash Flow Statement

Cash Flow Statement
Ubon Bio Ethanol PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
134
232
321
437
414
296
256
114
(76)
(35)
(134)
9
160
239
221
176
33
Depreciation & Amortization
411
519
420
525
425
421
424
420
412
411
404
403
406
406
407
411
412
Change in Deffered Taxes
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
158
200
152
164
107
113
56
65
62
48
114
125
109
42
127
82
137
Cash Taxes Paid
12
12
3
3
2
(4)
(4)
(6)
(5)
3
3
5
3
2
(0)
1
9
Cash Interest Paid
135
168
138
155
90
119
51
49
50
114
49
44
55
(47)
56
57
42
Change in Working Capital
(431)
681
(105)
(1 378)
268
(126)
(249)
(380)
(26)
(201)
33
(280)
(468)
103
189
998
933
Cash from Operating Activities
242
N/A
1 640
+577%
787
-52%
(253)
N/A
1 253
N/A
705
-44%
488
-31%
220
-55%
372
+69%
222
-40%
416
+87%
258
-38%
207
-20%
789
+282%
944
+20%
1 661
+76%
1 514
-9%
Investing Cash Flow
Capital Expenditures
(121)
(132)
(93)
(144)
(105)
(159)
(263)
(321)
(402)
(461)
(370)
(297)
(204)
(110)
(102)
(85)
(87)
Other Items
4
3
(105)
(2)
3
(282)
(117)
(78)
(80)
203
141
0
5
10
(218)
(297)
(300)
Cash from Investing Activities
(118)
N/A
(129)
-10%
(198)
-54%
(146)
+26%
(101)
+31%
(441)
-335%
(380)
+14%
(399)
-5%
(482)
-21%
(258)
+46%
(228)
+12%
(297)
-30%
(199)
+33%
(101)
+49%
(321)
-219%
(382)
-19%
(386)
-1%
Financing Cash Flow
Net Issuance of Common Stock
0
2 818
2 818
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
223
(2 117)
(2 493)
(1 759)
(3 414)
(1 508)
(344)
208
238
297
317
394
181
(556)
(434)
(1 043)
(939)
Cash Paid for Dividends
0
0
(370)
0
(94)
(43)
(94)
0
(157)
(89)
(157)
0
(61)
(170)
(61)
0
(92)
Other
(235)
(552)
(213)
(601)
(446)
(191)
(51)
(49)
(50)
(114)
(49)
(44)
(55)
69
(34)
(35)
(34)
Cash from Financing Activities
(11)
N/A
150
N/A
(258)
N/A
459
N/A
(1 135)
N/A
(1 741)
-53%
(489)
+72%
66
N/A
32
-51%
94
+194%
112
+18%
194
+74%
65
-67%
(657)
N/A
(529)
+19%
(1 138)
-115%
(1 065)
+6%
Change in Cash
Net Change in Cash
113
N/A
1 661
+1 367%
331
-80%
59
-82%
17
-71%
(1 477)
N/A
(382)
+74%
(114)
+70%
(77)
+32%
58
N/A
299
+412%
155
-48%
73
-53%
31
-57%
94
+202%
141
+50%
63
-56%
Free Cash Flow
Free Cash Flow
121
N/A
1 508
+1 147%
694
-54%
(397)
N/A
1 149
N/A
545
-53%
224
-59%
(101)
N/A
(29)
+71%
(239)
-716%
46
N/A
(39)
N/A
3
N/A
678
+24 258%
842
+24%
1 576
+87%
1 427
-9%