U

UAC Global PCL
SET:UAC

Watchlist Manager
UAC Global PCL
SET:UAC
Watchlist
Price: 2.66 THB Market Closed
Market Cap: 1.8B THB

Cash Flow Statement

Cash Flow Statement
UAC Global PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
74
69
94
123
141
158
144
103
110
114
130
142
137
124
136
145
118
91
62
49
37
61
61
101
120
161
103
17
22
10
66
120
208
168
192
159
125
149
114
175
202
188
210
262
233
268
300
243
235
192
125
68
96
183
271
294
278
220
82
215
188
178
Depreciation & Amortization
4
3
3
3
3
3
3
3
3
3
3
4
4
5
7
9
21
33
44
54
55
57
61
65
72
80
87
106
113
117
120
111
105
112
108
119
105
102
113
116
118
121
122
122
121
119
117
116
116
117
119
121
122
116
111
106
103
111
120
124
124
121
Other Non-Cash Items
(8)
(18)
(37)
(72)
(80)
(76)
(62)
(14)
(6)
(18)
(16)
(27)
(36)
(31)
(40)
(73)
(70)
(62)
(54)
(36)
(27)
(26)
(11)
(15)
(21)
(29)
16
88
114
162
124
80
63
30
30
28
59
56
53
26
(60)
(67)
(105)
(206)
(191)
(219)
(226)
(178)
(180)
(160)
(105)
(24)
41
(24)
(50)
(155)
(107)
(38)
29
(75)
(47)
(25)
Cash Taxes Paid
15
17
15
15
15
15
19
19
19
22
22
23
22
27
29
30
30
18
7
6
7
1
7
5
4
12
12
14
14
15
13
13
13
6
11
11
11
29
43
43
43
24
16
16
16
17
10
10
11
16
12
12
13
12
41
42
41
50
46
46
46
117
Cash Interest Paid
3
3
4
3
4
5
5
5
3
2
2
2
3
4
6
9
13
19
22
26
34
40
49
57
56
62
60
61
65
63
64
64
65
76
76
79
78
65
64
54
54
53
50
49
44
42
43
63
63
61
61
39
39
39
33
34
33
37
43
44
44
42
Change in Working Capital
(0)
(38)
(83)
(34)
(98)
(102)
(18)
(10)
(11)
23
(109)
(142)
(200)
(172)
(89)
4
9
(38)
16
(24)
(31)
(96)
(115)
(73)
4
52
(20)
(90)
(154)
(104)
(66)
(156)
(627)
(605)
(829)
(707)
516
454
628
594
(98)
(49)
(34)
(1)
(49)
(218)
(261)
(168)
(144)
(142)
33
(51)
(188)
(89)
(319)
(176)
(519)
(189)
20
(299)
181
(85)
Cash from Operating Activities
70
N/A
17
-76%
(22)
N/A
19
N/A
(34)
N/A
(17)
+50%
67
N/A
81
+20%
96
+19%
121
+26%
7
-94%
(23)
N/A
(94)
-315%
(74)
+22%
13
N/A
85
+551%
78
-8%
25
-68%
69
+176%
44
-36%
33
-24%
(4)
N/A
(4)
-7%
79
N/A
174
+121%
263
+51%
186
-29%
121
-35%
95
-22%
185
+95%
244
+32%
154
-37%
(242)
N/A
(289)
-20%
(490)
-69%
(401)
+18%
817
N/A
773
-5%
912
+18%
911
0%
163
-82%
193
+19%
193
0%
178
-8%
113
-36%
(50)
N/A
(71)
-43%
14
N/A
28
+105%
6
-77%
171
+2 562%
113
-34%
71
-37%
186
+162%
12
-93%
69
+458%
(245)
N/A
104
N/A
252
+141%
(35)
N/A
446
N/A
190
-57%
Investing Cash Flow
Capital Expenditures
(3)
(5)
(6)
(6)
(6)
(6)
(6)
(13)
(69)
(115)
(231)
(365)
(346)
(512)
(485)
(361)
(390)
(219)
(189)
(258)
(255)
(292)
(309)
(299)
(290)
(453)
(445)
(379)
(354)
(162)
(158)
(220)
(221)
(177)
(134)
(69)
(47)
(47)
(28)
(22)
(20)
(21)
(35)
(35)
(50)
(45)
(32)
(43)
(31)
(33)
(51)
(86)
(89)
(128)
(118)
(99)
(121)
(157)
(205)
(254)
(238)
(162)
Other Items
(60)
(40)
(19)
(67)
(68)
(24)
(24)
94
108
94
94
41
0
14
14
7
7
20
20
51
52
(570)
(569)
(531)
(532)
92
15
5
6
23
120
67
66
(45)
2
19
(1)
106
30
10
30
59
141
144
139
193
118
243
395
226
228
99
244
402
401
402
111
68
507
876
881
807
Cash from Investing Activities
(63)
N/A
(45)
+29%
(25)
+45%
(73)
-196%
(73)
0%
(30)
+59%
(30)
-1%
81
N/A
40
-51%
(22)
N/A
(138)
-538%
(324)
-135%
(319)
+2%
(498)
-56%
(471)
+5%
(355)
+25%
(383)
-8%
(199)
+48%
(169)
+15%
(207)
-23%
(204)
+2%
(861)
-323%
(878)
-2%
(830)
+5%
(822)
+1%
(361)
+56%
(430)
-19%
(374)
+13%
(348)
+7%
(139)
+60%
(37)
+73%
(153)
-310%
(154)
-1%
(222)
-44%
(132)
+40%
(49)
+63%
(48)
+2%
60
N/A
2
-96%
(13)
N/A
11
N/A
38
+259%
106
+181%
110
+3%
89
-19%
147
+66%
86
-42%
201
+134%
364
+81%
193
-47%
177
-8%
13
-92%
155
+1 055%
274
+77%
283
+3%
304
+8%
(10)
N/A
(89)
-763%
303
N/A
622
+105%
643
+3%
644
+0%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
113
0
0
0
0
0
0
0
118
306
306
312
194
6
6
0
0
2
2
47
47
244
244
199
199
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
20
71
70
10
58
37
(55)
(124)
(33)
(147)
100
203
29
390
206
140
504
202
206
212
80
867
863
744
580
88
(22)
6
61
(285)
(89)
26
436
602
617
655
(583)
(726)
(802)
(901)
(136)
(84)
(159)
(166)
(149)
(54)
7
(175)
(148)
(9)
(91)
171
50
(256)
(31)
(187)
196
62
(64)
253
(81)
(401)
Cash Paid for Dividends
0
0
0
(15)
0
(38)
(38)
(25)
0
(20)
(20)
(17)
0
(5)
(5)
(5)
(5)
(89)
(89)
(89)
0
(4)
(4)
(4)
0
(67)
(67)
(67)
0
(33)
(33)
(33)
0
(80)
0
(147)
0
(40)
(120)
(40)
0
(90)
(90)
(130)
0
(134)
(134)
(93)
(147)
(187)
(187)
(187)
(134)
(160)
(160)
(160)
0
(67)
(67)
(234)
0
(334)
Other
0
0
0
0
0
0
0
0
5
5
5
5
0
0
5
5
5
15
11
40
41
35
35
5
5
0
0
0
0
0
0
0
2
2
2
2
0
0
4
4
27
44
44
45
30
12
9
33
30
31
34
9
4
5
9
131
126
118
117
6
6
3
Cash from Financing Activities
(21)
N/A
30
N/A
29
-4%
108
+270%
157
+45%
113
-28%
20
-82%
(149)
N/A
(53)
+64%
(162)
-206%
86
N/A
309
+261%
318
+3%
691
+117%
517
-25%
333
-36%
509
+53%
135
-73%
128
-5%
164
+28%
34
-79%
900
+2 546%
941
+5%
792
-16%
825
+4%
265
-68%
110
-58%
138
+25%
(6)
N/A
(318)
-5 110%
(122)
+62%
(7)
+94%
404
N/A
524
+30%
539
+3%
510
-5%
(730)
N/A
(833)
-14%
(905)
-9%
(938)
-4%
(149)
+84%
(130)
+13%
(205)
-58%
(252)
-23%
(250)
+1%
(175)
+30%
(118)
+33%
(235)
-100%
(265)
-13%
(165)
+38%
(244)
-47%
(8)
+97%
(79)
-939%
(411)
-417%
(182)
+56%
(216)
-19%
162
N/A
114
-29%
(14)
N/A
25
N/A
(310)
N/A
(732)
-136%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
3
0
0
1
1
(0)
(1)
(1)
(1)
0
0
(0)
0
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
1
(1)
0
0
(0)
1
(0)
0
0
0
(0)
(0)
(1)
1
(1)
(1)
(1)
(3)
(0)
0
(0)
Net Change in Cash
(14)
N/A
2
N/A
(18)
N/A
54
N/A
49
-8%
66
+34%
58
-13%
13
-78%
83
+540%
(62)
N/A
(45)
+27%
(38)
+16%
(95)
-149%
119
N/A
59
-50%
66
+12%
207
+212%
(37)
N/A
31
N/A
2
-95%
(136)
N/A
35
N/A
59
+68%
41
-31%
176
+336%
166
-6%
(135)
N/A
(115)
+15%
(259)
-125%
(272)
-5%
84
N/A
(7)
N/A
8
N/A
12
+56%
(84)
N/A
60
N/A
39
-35%
(0)
N/A
10
N/A
(40)
N/A
24
N/A
101
+323%
92
-9%
36
-61%
(47)
N/A
(78)
-64%
(102)
-31%
(21)
+79%
127
N/A
34
-73%
104
+202%
119
+14%
146
+23%
49
-66%
115
+133%
156
+36%
(95)
N/A
129
N/A
538
+316%
612
+14%
779
+27%
102
-87%
Free Cash Flow
Free Cash Flow
68
N/A
12
-82%
(28)
N/A
13
N/A
(39)
N/A
(23)
+43%
61
N/A
68
+11%
28
-60%
6
-78%
(225)
N/A
(388)
-73%
(440)
-13%
(586)
-33%
(472)
+19%
(276)
+42%
(312)
-13%
(194)
+38%
(120)
+38%
(215)
-79%
(222)
-3%
(296)
-33%
(313)
-6%
(220)
+30%
(116)
+47%
(190)
-64%
(259)
-36%
(258)
+0%
(259)
0%
23
N/A
86
+274%
(65)
N/A
(463)
-607%
(466)
-1%
(624)
-34%
(469)
+25%
770
N/A
726
-6%
884
+22%
889
+1%
143
-84%
172
+20%
157
-8%
143
-9%
63
-56%
(95)
N/A
(103)
-8%
(29)
+72%
(3)
+89%
(27)
-752%
120
N/A
28
-77%
(18)
N/A
58
N/A
(105)
N/A
(30)
+72%
(366)
-1 121%
(53)
+86%
47
N/A
(289)
N/A
208
N/A
28
-87%