TOG Cash Flow Statement - Thai Optical Group PCL - Alpha Spread
T

Thai Optical Group PCL
SET:TOG

Watchlist Manager
Thai Optical Group PCL
SET:TOG
Watchlist
Price: 10.4 THB -1.89% Market Closed
Market Cap: 4.9B THB
Have any thoughts about
Thai Optical Group PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Thai Optical Group PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
267
244
253
223
206
270
284
324
316
268
307
270
262
258
224
186
181
133
154
224
204
217
127
72
(1)
(14)
53
125
288
335
334
303
321
385
432
477
488
484
465
468
479
Depreciation & Amortization
158
157
157
155
152
149
147
148
149
149
148
148
149
152
154
164
174
183
191
191
190
190
189
189
189
187
188
185
187
185
184
184
181
181
179
174
170
167
165
181
193
Other Non-Cash Items
13
15
27
13
14
6
(4)
2
(11)
(9)
6
1
27
31
4
6
(13)
(4)
(16)
(23)
(0)
(17)
10
18
28
45
53
48
23
13
31
38
27
60
73
58
64
57
59
78
91
Cash Taxes Paid
37
53
53
53
55
47
47
48
51
48
47
47
59
64
64
64
42
30
30
30
14
14
14
14
13
13
14
15
16
6
6
6
6
8
9
9
23
26
33
33
31
Cash Interest Paid
4
3
2
3
3
3
3
3
2
1
1
2
3
5
6
7
9
11
13
13
12
12
11
11
11
10
10
10
10
9
9
8
8
8
8
10
13
20
28
33
38
Change in Working Capital
(50)
(149)
(151)
(161)
(141)
(116)
(50)
(14)
49
67
9
(9)
(143)
(211)
(224)
(238)
(227)
(140)
(84)
(21)
5
(13)
(25)
(61)
(31)
92
43
30
(135)
(242)
(311)
(249)
(69)
(135)
(247)
(392)
(538)
(505)
(330)
(254)
(117)
Cash from Operating Activities
387
N/A
266
-31%
286
+7%
230
-19%
231
+0%
309
+34%
378
+22%
460
+22%
503
+9%
475
-6%
470
-1%
411
-13%
295
-28%
230
-22%
158
-31%
117
-26%
116
-1%
171
+48%
245
+43%
370
+51%
399
+8%
377
-6%
301
-20%
218
-27%
184
-16%
310
+68%
337
+9%
388
+15%
362
-7%
291
-20%
237
-19%
276
+16%
460
+67%
491
+7%
437
-11%
317
-27%
185
-42%
202
+10%
360
+78%
472
+31%
646
+37%
Investing Cash Flow
Capital Expenditures
(141)
(147)
(164)
(131)
(117)
(109)
(100)
(103)
(174)
(338)
(418)
(418)
(386)
(234)
(154)
(169)
(138)
(134)
(124)
(104)
(101)
(147)
(168)
(194)
(199)
(162)
(142)
(126)
(122)
(143)
(157)
(138)
(134)
(108)
(181)
(356)
(624)
(786)
(781)
(613)
(450)
Other Items
1
0
4
0
1
(29)
(29)
(29)
(28)
(7)
(8)
(8)
(9)
(6)
(6)
(5)
(4)
(6)
(6)
(6)
(7)
1
2
2
2
2
1
0
3
(13)
(18)
(18)
(20)
1
7
8
8
13
15
17
19
Cash from Investing Activities
(140)
N/A
(147)
-4%
(160)
-9%
(131)
+18%
(116)
+11%
(138)
-19%
(128)
+7%
(132)
-3%
(203)
-54%
(345)
-71%
(426)
-23%
(426)
0%
(395)
+7%
(240)
+39%
(160)
+33%
(174)
-9%
(142)
+19%
(140)
+2%
(130)
+7%
(111)
+15%
(108)
+2%
(146)
-35%
(167)
-14%
(191)
-15%
(197)
-3%
(161)
+18%
(141)
+13%
(125)
+11%
(119)
+5%
(156)
-31%
(175)
-12%
(155)
+11%
(153)
+1%
(107)
+30%
(174)
-62%
(348)
-100%
(615)
-77%
(773)
-26%
(767)
+1%
(596)
+22%
(431)
+28%
Financing Cash Flow
Net Issuance of Common Stock
3
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(109)
(25)
14
15
94
85
(8)
(75)
(66)
56
192
274
272
145
217
256
153
168
(2)
(74)
11
(91)
1
35
158
212
156
102
(114)
(52)
(121)
(30)
(80)
(172)
105
196
540
871
628
480
365
Cash Paid for Dividends
(133)
(152)
(152)
0
(166)
(147)
(147)
0
(180)
(190)
(190)
0
(199)
(190)
(190)
0
(166)
(157)
(157)
0
24
5
(152)
0
(119)
(71)
(71)
0
(57)
(157)
(157)
0
(266)
(247)
(247)
0
(285)
(299)
(299)
0
(308)
Other
(4)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
(2)
(3)
(5)
(6)
(7)
(9)
(11)
(13)
(13)
(12)
(12)
(11)
(11)
(11)
(10)
(10)
(10)
(10)
(9)
(9)
(8)
(8)
(8)
(8)
(10)
(13)
(20)
(28)
(33)
(38)
Cash from Financing Activities
(242)
N/A
(177)
+27%
(138)
+22%
(140)
-1%
(75)
+46%
(66)
+13%
(158)
-141%
(225)
-42%
(248)
-10%
(135)
+46%
1
N/A
82
+7 338%
69
-16%
(50)
N/A
21
N/A
59
+178%
(22)
N/A
(0)
+100%
(171)
-171 258%
(243)
-42%
(134)
+45%
(255)
-90%
(162)
+36%
(127)
+22%
29
N/A
130
+354%
74
-43%
20
-72%
(181)
N/A
(217)
-20%
(286)
-32%
(195)
+32%
(353)
-81%
(426)
-21%
(149)
+65%
(60)
+60%
242
N/A
552
+128%
302
-45%
148
-51%
19
-87%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
1
1
1
(1)
(0)
(1)
3
0
(2)
(3)
(7)
(1)
(2)
6
(0)
(2)
(1)
(8)
3
(2)
(1)
Net Change in Cash
5
N/A
(58)
N/A
(12)
+80%
(40)
-239%
39
N/A
106
+168%
91
-13%
103
+13%
52
-49%
(6)
N/A
46
N/A
66
+45%
(31)
N/A
(60)
-97%
20
N/A
2
-89%
(48)
N/A
32
N/A
(56)
N/A
16
N/A
157
+868%
(23)
N/A
(27)
-17%
(101)
-270%
16
N/A
279
+1 682%
273
-2%
284
+4%
60
-79%
(86)
N/A
(231)
-171%
(76)
+67%
(49)
+36%
(37)
+24%
113
N/A
(93)
N/A
(189)
-103%
(27)
+86%
(103)
-278%
22
N/A
233
+967%
Free Cash Flow
Free Cash Flow
246
N/A
119
-52%
122
+2%
99
-19%
114
+15%
200
+76%
278
+39%
357
+28%
328
-8%
137
-58%
52
-62%
(8)
N/A
(91)
-1 109%
(4)
+95%
4
N/A
(51)
N/A
(22)
+57%
38
N/A
121
+223%
266
+119%
298
+12%
230
-23%
132
-42%
25
-81%
(15)
N/A
148
N/A
195
+32%
262
+35%
240
-9%
148
-38%
79
-46%
138
+74%
327
+137%
382
+17%
256
-33%
(39)
N/A
(439)
-1 035%
(584)
-33%
(422)
+28%
(141)
+67%
196
N/A

See Also

Discover More