T

TOA Paint Thailand PCL
SET:TOA

Watchlist Manager
TOA Paint Thailand PCL
SET:TOA
Watchlist
Price: 13.7 THB 0.74% Market Closed
Market Cap: 27.8B THB

Relative Value

The Relative Value of one TOA stock under the Base Case scenario is 18.75 THB. Compared to the current market price of 13.7 THB, TOA Paint Thailand PCL is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOA Relative Value
Base Case
18.75 THB
Undervaluation 27%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
52
Median 3Y
1.8
Median 5Y
2.5
Industry
1.6
Forward
1.3
vs History
92
vs Industry
52
Median 3Y
16.1
Median 5Y
27.1
Industry
20.8
Forward
9.7
vs History
88
vs Industry
48
Median 3Y
12.8
Median 5Y
19.8
Industry
13.7
vs History
90
vs Industry
38
Median 3Y
18.9
Median 5Y
30.8
Industry
22.1
vs History
80
vs Industry
40
Median 3Y
2.9
Median 5Y
4
Industry
1.7
vs History
80
vs Industry
65
Median 3Y
1.5
Median 5Y
2.2
Industry
1.8
Forward
0.9
vs History
82
vs Industry
74
Median 3Y
4.5
Median 5Y
7.2
Industry
7.3
vs History
84
vs Industry
64
Median 3Y
8.2
Median 5Y
14
Industry
13.1
Forward
4.6
vs History
84
vs Industry
62
Median 3Y
10.1
Median 5Y
17.5
Industry
17.6
Forward
5.7
vs History
87
vs Industry
59
Median 3Y
10.8
Median 5Y
17.5
Industry
15.2
vs History
85
vs Industry
42
Median 3Y
15.1
Median 5Y
23.6
Industry
21.2
vs History
80
vs Industry
32
Median 3Y
3.4
Median 5Y
5.2
Industry
1.3

Multiples Across Competitors

TOA Competitors Multiples
TOA Paint Thailand PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
TOA Paint Thailand PCL
SET:TOA
26.6B THB 1.2 10.5 4.7 5.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
568.8T IDR 6 19 141.1 141.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
168.4B CNY 0.8 24.2 24.3 24.3
US
Dow Inc
NYSE:DOW
19.8B USD 0.5 -17.3 9.7 62.9
KR
LG Chem Ltd
KRX:051910
25.9T KRW 0.5 -17.5 6.6 31.5
TW
Nan Ya Plastics Corp
TWSE:1303
502.8B TWD 1.9 -4 613.1 26.2 296.5
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
112.4B CNY 0.4 152.6 28.9 28.9
ID
Barito Pacific Tbk PT
IDX:BRPT
265.2T IDR 2.5 25.7 326.3 326.3
UK
LyondellBasell Industries NV
NYSE:LYB
16.5B USD 0.5 -13.6 9.9 21.4
P/E Multiple
Earnings Growth PEG
TH
T
TOA Paint Thailand PCL
SET:TOA
Average P/E: 43
10.5
18%
0.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
24.2
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -17.3
-27%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.5 N/A N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -4 613.1
85%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
152.6
87%
1.8
ID
Barito Pacific Tbk PT
IDX:BRPT
25.7
21%
1.2
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -13.6
3%
N/A