T

Taokaenoi Food & Marketing PCL
SET:TKN

Watchlist Manager
Taokaenoi Food & Marketing PCL
SET:TKN
Watchlist
Price: 4 THB
Market Cap: 5.5B THB

Relative Value

The Relative Value of one TKN stock under the Base Case scenario is hidden THB. Compared to the current market price of 4 THB, Taokaenoi Food & Marketing PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TKN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
5
Median 3Y
8.4
Median 5Y
7.2
Industry
1
vs History
41
vs Industry
3
Median 3Y
78.3
Median 5Y
39.4
Industry
16.1
vs History
77
vs Industry
47
Median 3Y
9.3
Median 5Y
7.5
Industry
10
vs History
79
vs Industry
42
Median 3Y
9.3
Median 5Y
9.8
Industry
17.3
vs History
98
vs Industry
29
Median 3Y
2.4
Median 5Y
2.1
Industry
1.5
vs History
98
vs Industry
6
Median 3Y
6.8
Median 5Y
5.1
Industry
1.1
vs History
vs Industry
32
Median 3Y
6.9
Median 5Y
4.9
Industry
4.8
vs History
71
vs Industry
3
Median 3Y
37.8
Median 5Y
21.9
Industry
10.1
vs History
49
vs Industry
7
Median 3Y
41.3
Median 5Y
25
Industry
13.3
vs History
93
vs Industry
58
Median 3Y
7.5
Median 5Y
6
Industry
11.5
vs History
93
vs Industry
48
Median 3Y
9.1
Median 5Y
6.2
Industry
16.1
vs History
98
vs Industry
12
Median 3Y
3
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

TKN Competitors Multiples
Taokaenoi Food & Marketing PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Taokaenoi Food & Marketing PCL
SET:TKN
5.5B THB 5.3 55.4 13.2 25.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
191B CHF 2.1 18.5 12.5 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
72.2B USD 1.9 20.4 15.9 20.8
ZA
Tiger Brands Ltd
JSE:TBS
59.2B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.7B EUR 1.8 27 11.7 15.7
US
Hershey Co
NYSE:HSY
39.6B USD 3.4 29.1 17.5 21.8
CN
Muyuan Foods Co Ltd
SZSE:002714
263.2B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.7 41.2 24 32.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
223.4B CNY 7.9 32.6 29.7 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Taokaenoi Food & Marketing PCL
SET:TKN
Average EV/EBITDA: 20 742.1
13.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.5
1%
12.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
US
Hershey Co
NYSE:HSY
17.5
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
16%
1.9