T

Taokaenoi Food & Marketing PCL
SET:TKN

Watchlist Manager
Taokaenoi Food & Marketing PCL
SET:TKN
Watchlist
Price: 8.15 THB -0.61% Market Closed
Market Cap: 11.2B THB

Relative Value

The Relative Value of one TKN stock under the Base Case scenario is hidden THB. Compared to the current market price of 8.15 THB, Taokaenoi Food & Marketing PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TKN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
5
Median 3Y
8.3
Median 5Y
5.7
Industry
0.9
vs History
vs Industry
3
Median 3Y
43.3
Median 5Y
34
Industry
15.8
vs History
53
vs Industry
47
Median 3Y
17.2
Median 5Y
7.5
Industry
9.8
vs History
63
vs Industry
42
Median 3Y
14.1
Median 5Y
10.9
Industry
17.4
vs History
63
vs Industry
29
Median 3Y
2.4
Median 5Y
2.4
Industry
1.5
vs History
34
vs Industry
6
Median 3Y
6.8
Median 5Y
5.1
Industry
1.1
vs History
36
vs Industry
32
Median 3Y
6.9
Median 5Y
5.1
Industry
4.7
vs History
7
vs Industry
3
Median 3Y
35.7
Median 5Y
20.2
Industry
9.9
vs History
vs Industry
7
Median 3Y
25.8
Median 5Y
21
Industry
12.7
vs History
55
vs Industry
58
Median 3Y
14.4
Median 5Y
6
Industry
10.8
vs History
53
vs Industry
48
Median 3Y
18.2
Median 5Y
6.2
Industry
15
vs History
11
vs Industry
12
Median 3Y
3
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

TKN Competitors Multiples
Taokaenoi Food & Marketing PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Taokaenoi Food & Marketing PCL
SET:TKN
11.2B THB 9 -707.8 100.3 -364
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
230.4B CHF 2.5 21.2 14.3 17.6
US
Mondelez International Inc
NASDAQ:MDLZ
89B USD 2.4 19.3 12.9 15.4
FR
Danone SA
PAR:BN
45.6B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
42.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.9B USD 1.4 13.1 8.5 10
US
Hershey Co
NYSE:HSY
34.5B USD 3.1 15.5 11.3 13.1
US
General Mills Inc
NYSE:GIS
32.7B USD 1.7 12.8 10.7 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
228.8B CNY 8.7 37.4 31.7 31.7
ZA
Avi Ltd
JSE:AVI
30B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
TH
T
Taokaenoi Food & Marketing PCL
SET:TKN
Average P/E: 67 611.8
Negative Multiple: -707.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.2
9%
2.4
US
Mondelez International Inc
NASDAQ:MDLZ
19.3
0%
N/A
FR
Danone SA
PAR:BN
22.6
13%
1.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
13.1
9%
1.5
US
Hershey Co
NYSE:HSY
15.5
-12%
N/A
US
General Mills Inc
NYSE:GIS
12.8
2%
6.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.4
12%
3.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
T
Taokaenoi Food & Marketing PCL
SET:TKN
Average EV/EBITDA: 20 749.2
100.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.3
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
10.8
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.5
0%
N/A
US
Hershey Co
NYSE:HSY
11.3
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.7
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.7
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
T
Taokaenoi Food & Marketing PCL
SET:TKN
Average EV/EBIT: 39 799.9
Negative Multiple: -364
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.6
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
14.4
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10
0%
N/A
US
Hershey Co
NYSE:HSY
13.1
-10%
N/A
US
General Mills Inc
NYSE:GIS
12.3
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.7
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A