TKC Intrinsic Valuation and Fundamental Analysis - Turnkey Communication Services PCL - Alpha Spread
T

Turnkey Communication Services PCL
SET:TKC

Watchlist Manager
Turnkey Communication Services PCL
SET:TKC
Watchlist
Price: 14 THB 1.45% Market Closed
Market Cap: 4.2B THB
Have any thoughts about
Turnkey Communication Services PCL?
Write Note

Intrinsic Value

The intrinsic value of one TKC stock under the Base Case scenario is 26.12 THB. Compared to the current market price of 14 THB, Turnkey Communication Services PCL is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TKC Intrinsic Value
26.12 THB
Undervaluation 46%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Turnkey Communication Services PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TKC based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about TKC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Turnkey Communication Services PCL

Provide an overview of the primary business activities
of Turnkey Communication Services PCL.

What unique competitive advantages
does Turnkey Communication Services PCL hold over its rivals?

What risks and challenges
does Turnkey Communication Services PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Turnkey Communication Services PCL.

Provide P/S
for Turnkey Communication Services PCL.

Provide P/E
for Turnkey Communication Services PCL.

Provide P/OCF
for Turnkey Communication Services PCL.

Provide P/FCFE
for Turnkey Communication Services PCL.

Provide P/B
for Turnkey Communication Services PCL.

Provide EV/S
for Turnkey Communication Services PCL.

Provide EV/GP
for Turnkey Communication Services PCL.

Provide EV/EBITDA
for Turnkey Communication Services PCL.

Provide EV/EBIT
for Turnkey Communication Services PCL.

Provide EV/OCF
for Turnkey Communication Services PCL.

Provide EV/FCFF
for Turnkey Communication Services PCL.

Provide EV/IC
for Turnkey Communication Services PCL.

Show me price targets
for Turnkey Communication Services PCL made by professional analysts.

Compare the intrinsic valuations
of Turnkey Communication Services PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Turnkey Communication Services PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Turnkey Communication Services PCL compared to its peers.

Compare the P/E ratios
of Turnkey Communication Services PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Turnkey Communication Services PCL with its peers.

Analyze the financial leverage
of Turnkey Communication Services PCL compared to its main competitors.

Show all profitability ratios
for Turnkey Communication Services PCL.

Provide ROE
for Turnkey Communication Services PCL.

Provide ROA
for Turnkey Communication Services PCL.

Provide ROIC
for Turnkey Communication Services PCL.

Provide ROCE
for Turnkey Communication Services PCL.

Provide Gross Margin
for Turnkey Communication Services PCL.

Provide Operating Margin
for Turnkey Communication Services PCL.

Provide Net Margin
for Turnkey Communication Services PCL.

Provide FCF Margin
for Turnkey Communication Services PCL.

Show all solvency ratios
for Turnkey Communication Services PCL.

Provide D/E Ratio
for Turnkey Communication Services PCL.

Provide D/A Ratio
for Turnkey Communication Services PCL.

Provide Interest Coverage Ratio
for Turnkey Communication Services PCL.

Provide Altman Z-Score Ratio
for Turnkey Communication Services PCL.

Provide Quick Ratio
for Turnkey Communication Services PCL.

Provide Current Ratio
for Turnkey Communication Services PCL.

Provide Cash Ratio
for Turnkey Communication Services PCL.

What is the historical Revenue growth
over the last 5 years for Turnkey Communication Services PCL?

What is the historical Net Income growth
over the last 5 years for Turnkey Communication Services PCL?

What is the current Free Cash Flow
of Turnkey Communication Services PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Turnkey Communication Services PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Turnkey Communication Services PCL

Current Assets 2.9B
Cash & Short-Term Investments 190m
Receivables 2.6B
Other Current Assets 55m
Non-Current Assets 2.9B
Long-Term Investments 2B
PP&E 126.9m
Intangibles 4.6m
Other Non-Current Assets 734.3m
Current Liabilities 1.7B
Accounts Payable 833.3m
Short-Term Debt 712.7m
Other Current Liabilities 127m
Non-Current Liabilities 114.1m
Long-Term Debt 2.1m
Other Non-Current Liabilities 112m
Efficiency

Earnings Waterfall
Turnkey Communication Services PCL

Revenue
3.7B THB
Cost of Revenue
-3.2B THB
Gross Profit
508.7m THB
Operating Expenses
-167.9m THB
Operating Income
340.8m THB
Other Expenses
-57.8m THB
Net Income
283.1m THB

Free Cash Flow Analysis
Turnkey Communication Services PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TKC Profitability Score
Profitability Due Diligence

Turnkey Communication Services PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Exceptional 1-Year Revenue Growth
Positive Gross Profit
46/100
Profitability
Score

Turnkey Communication Services PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

TKC Solvency Score
Solvency Due Diligence

Turnkey Communication Services PCL's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
60/100
Solvency
Score

Turnkey Communication Services PCL's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TKC Price Targets Summary
Turnkey Communication Services PCL

There are no price targets for TKC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TKC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for TKC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about TKC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

TKC Price
Turnkey Communication Services PCL

1M 1M
+31%
6M 6M
+4%
1Y 1Y
-46%
3Y 3Y
-51%
5Y 5Y
-51%
10Y 10Y
-51%
Annual Price Range
14
52w Low
N/A
52w High
26.5
Price Metrics
Average Annual Return -29.76%
Standard Deviation of Annual Returns
N/A
Max Drawdown -100%
Shares Statistics
Market Capitalization 4.2B THB
Shares Outstanding 300 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Turnkey Communication Services PCL

Country

Thailand

Industry

Construction

Market Cap

4.2B THB

Dividend Yield

1.07%

Description

Turnkey Communication Services PCL is engaged in the distribution of information technology systems. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2022-01-17. The firm operates under two division, namely telecommunication and Information Technology (ICT solutions and services). The telecommunication operates as a consultant and management of ICT solutions and services as well as modern communication technology. The firm designs the digital enterprise solution, radio frequency planning, switching center, and other outsource managed services. The company also provides other services of equipment installations and maintenance. ICT Solutions and Services operates as a consultant, designer, developer, distributor and installer of computer network equipment, data communication systems, project management, system maintenance, and communication. The company is also a distributor and installer of communication system such as information security, public safety and security system, and closed-circuit television (CCTV) systems to various organizations, both public and private.

Contact

BANGKOK METROPOLIS
Bangkok
44/44 Soi Vibhavadi Rangsit 60 Yaek, 18-1-2, Khwaeng Talat Bang Khen, Khet Lak Si,
+6624018222
www.tkc-services.com

IPO

2022-01-17

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one TKC stock?

The intrinsic value of one TKC stock under the Base Case scenario is 26.12 THB.

Is TKC stock undervalued or overvalued?

Compared to the current market price of 14 THB, Turnkey Communication Services PCL is Undervalued by 46%.

Back to Top