N

Ngern Tid Lor PCL
SET:TIDLOR

Watchlist Manager
Ngern Tid Lor PCL
SET:TIDLOR
Watchlist
Price: 17.5 THB 4.79% Market Closed
Market Cap: 51B THB
Have any thoughts about
Ngern Tid Lor PCL?
Write Note

Intrinsic Value

The intrinsic value of one TIDLOR stock under the Base Case scenario is 25.33 THB. Compared to the current market price of 17.5 THB, Ngern Tid Lor PCL is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TIDLOR Intrinsic Value
25.33 THB
Undervaluation 31%
Intrinsic Value
Price
N
Base Case Scenario

Valuation Backtest
Ngern Tid Lor PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TIDLOR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TIDLOR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ngern Tid Lor PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ngern Tid Lor PCL

Provide an overview of the primary business activities
of Ngern Tid Lor PCL.

What unique competitive advantages
does Ngern Tid Lor PCL hold over its rivals?

What risks and challenges
does Ngern Tid Lor PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ngern Tid Lor PCL.

Provide P/S
for Ngern Tid Lor PCL.

Provide P/E
for Ngern Tid Lor PCL.

Provide P/OCF
for Ngern Tid Lor PCL.

Provide P/FCFE
for Ngern Tid Lor PCL.

Provide P/B
for Ngern Tid Lor PCL.

Provide EV/S
for Ngern Tid Lor PCL.

Provide EV/GP
for Ngern Tid Lor PCL.

Provide EV/EBITDA
for Ngern Tid Lor PCL.

Provide EV/EBIT
for Ngern Tid Lor PCL.

Provide EV/OCF
for Ngern Tid Lor PCL.

Provide EV/FCFF
for Ngern Tid Lor PCL.

Provide EV/IC
for Ngern Tid Lor PCL.

Show me price targets
for Ngern Tid Lor PCL made by professional analysts.

What are the Revenue projections
for Ngern Tid Lor PCL?

How accurate were the past Revenue estimates
for Ngern Tid Lor PCL?

What are the Net Income projections
for Ngern Tid Lor PCL?

How accurate were the past Net Income estimates
for Ngern Tid Lor PCL?

What are the EPS projections
for Ngern Tid Lor PCL?

How accurate were the past EPS estimates
for Ngern Tid Lor PCL?

What are the EBIT projections
for Ngern Tid Lor PCL?

How accurate were the past EBIT estimates
for Ngern Tid Lor PCL?

Compare the revenue forecasts
for Ngern Tid Lor PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ngern Tid Lor PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ngern Tid Lor PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ngern Tid Lor PCL compared to its peers.

Compare the P/E ratios
of Ngern Tid Lor PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Ngern Tid Lor PCL with its peers.

Analyze the financial leverage
of Ngern Tid Lor PCL compared to its main competitors.

Show all profitability ratios
for Ngern Tid Lor PCL.

Provide ROE
for Ngern Tid Lor PCL.

Provide ROA
for Ngern Tid Lor PCL.

Provide ROIC
for Ngern Tid Lor PCL.

Provide ROCE
for Ngern Tid Lor PCL.

Provide Gross Margin
for Ngern Tid Lor PCL.

Provide Operating Margin
for Ngern Tid Lor PCL.

Provide Net Margin
for Ngern Tid Lor PCL.

Provide FCF Margin
for Ngern Tid Lor PCL.

Show all solvency ratios
for Ngern Tid Lor PCL.

Provide D/E Ratio
for Ngern Tid Lor PCL.

Provide D/A Ratio
for Ngern Tid Lor PCL.

Provide Interest Coverage Ratio
for Ngern Tid Lor PCL.

Provide Altman Z-Score Ratio
for Ngern Tid Lor PCL.

Provide Quick Ratio
for Ngern Tid Lor PCL.

Provide Current Ratio
for Ngern Tid Lor PCL.

Provide Cash Ratio
for Ngern Tid Lor PCL.

What is the historical Revenue growth
over the last 5 years for Ngern Tid Lor PCL?

What is the historical Net Income growth
over the last 5 years for Ngern Tid Lor PCL?

What is the current Free Cash Flow
of Ngern Tid Lor PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ngern Tid Lor PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ngern Tid Lor PCL

Current Assets 36.2B
Cash & Short-Term Investments 3.2B
Receivables 32.4B
Other Current Assets 572.3m
Non-Current Assets 70.4B
Long-Term Investments 213.2m
PP&E 1.7B
Intangibles 575.7m
Other Non-Current Assets 67.9B
Current Liabilities 33.8B
Accrued Liabilities 1.2B
Short-Term Debt 850m
Other Current Liabilities 31.7B
Non-Current Liabilities 42B
Long-Term Debt 41.6B
Other Non-Current Liabilities 306.8m
Efficiency

Earnings Waterfall
Ngern Tid Lor PCL

Revenue
21.6B THB
Operating Expenses
-10.5B THB
Operating Income
11.1B THB
Other Expenses
-7B THB
Net Income
4.1B THB

Free Cash Flow Analysis
Ngern Tid Lor PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TIDLOR Profitability Score
Profitability Due Diligence

Ngern Tid Lor PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Exceptional 3-Years Revenue Growth
Positive Net Income
Positive 3-Year Average ROE
52/100
Profitability
Score

Ngern Tid Lor PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

TIDLOR Solvency Score
Solvency Due Diligence

Ngern Tid Lor PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
34/100
Solvency
Score

Ngern Tid Lor PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TIDLOR Price Targets Summary
Ngern Tid Lor PCL

Wall Street analysts forecast TIDLOR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TIDLOR is 20.11 THB with a low forecast of 14.14 THB and a high forecast of 26.25 THB.

Lowest
Price Target
14.14 THB
19% Downside
Average
Price Target
20.11 THB
15% Upside
Highest
Price Target
26.25 THB
50% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TIDLOR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TIDLOR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ngern Tid Lor PCL

Country

Thailand

Industry

Financial Services

Market Cap

51B THB

Dividend Yield

1.54%

Description

Ngern Tid Lor Public Co., Ltd. is engages in finance and insurance business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2021-05-10. The firm offers a range of products from personal accident to motor vehicle insurance. The Company’s tittle loans product includes Motorcycle, Sedan-pickup, Truck and Used truck. Its Insurance products include Auto insurance, Personal accident insurance, Cancer insurance and Compulsory third-party insurance.

Contact

BANGKOK METROPOLIS
Bangkok
428 Ari Hill Building, Phahonyothin Road,, Samsen Nai Subdistrict, Phaya Thai District,
+66880880880
www.tidlor.com

IPO

2021-05-10

Employees

5 901

Officers

MD, Chief of Senior Management Team & Director
Mr. Piyasak Ukritnukun
Head of Financial & Accounting Department
Mr. Veerapat Viriyakovitya
Head of Operations & Operational Risk Management Department
Ms. Piano Watcharapolmek
Head of Compliance Department
Ms. Duangporn Utaipat
Head of Marketing, Business Development & Information Technology
Mr. Siu Bong Tso
Head of Human Resource Management & Insurance Broker
Ms. Athitaya Phoonwathu
Show More
Head of Credit Department
Mr. Thanya Kitchainukul
Head of Branch Development, Sales Management & Collections
Ms. Chaweemas Yamyim
Head of Business Support & Central Service Department
Ms. Nipa Vanichavat
Show Less

See Also

Discover More
What is the Intrinsic Value of one TIDLOR stock?

The intrinsic value of one TIDLOR stock under the Base Case scenario is 25.33 THB.

Is TIDLOR stock undervalued or overvalued?

Compared to the current market price of 17.5 THB, Ngern Tid Lor PCL is Undervalued by 31%.

Back to Top