T

Thaicom PCL
SET:THCOM

Watchlist Manager
Thaicom PCL
SET:THCOM
Watchlist
Price: 13.6 THB 1.49%
Market Cap: 14.9B THB
Have any thoughts about
Thaicom PCL?
Write Note

Relative Value

The Relative Value of one THCOM stock under the Base Case scenario is 9.66 THB. Compared to the current market price of 13.6 THB, Thaicom PCL is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THCOM Relative Value
Base Case
9.66 THB
Overvaluation 29%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
13
Median 3Y
4.9
Median 5Y
3.3
Industry
1.4
Forward
5.7
vs History
15
vs Industry
21
Median 3Y
68.6
Median 5Y
25.4
Industry
16.8
Forward
44
vs History
6
vs Industry
3
Median 3Y
8.6
Median 5Y
7.2
Industry
6.5
vs History
vs Industry
40
Median 3Y
-6.6
Median 5Y
-4.5
Industry
16
vs History
4
vs Industry
54
Median 3Y
1.3
Median 5Y
1
Industry
2
vs History
1
vs Industry
20
Median 3Y
3.5
Median 5Y
2
Industry
2
Forward
4.7
vs History
1
vs Industry
18
Median 3Y
7.9
Median 5Y
5.7
Industry
4.2
vs History
1
vs Industry
32
Median 3Y
8.1
Median 5Y
5.2
Industry
8.2
Forward
8.7
vs History
1
vs Industry
19
Median 3Y
21.2
Median 5Y
15.9
Industry
13.9
Forward
12.9
vs History
6
vs Industry
6
Median 3Y
6.2
Median 5Y
4.1
Industry
8.8
vs History
vs Industry
46
Median 3Y
4
Median 5Y
2.3
Industry
15.9
vs History
7
vs Industry
48
Median 3Y
1
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

THCOM Competitors Multiples
Thaicom PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Thaicom PCL
SET:THCOM
14.9B THB 6 94.4 15.3 71.3
US
Lumen Technologies Inc
NYSE:LUMN
8.7B USD 0.7 -4.1 7.2 53.8
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
129.1T IDR 91.1 182.7 332.6 332.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
7.2B USD 5 496 -50.3 -46.1 -30.8
US
EchoStar Corp
NASDAQ:SATS
5.8B USD 0.2 -2.8 9.2 76.5
UK
Liberty Global PLC
NASDAQ:LBTYA
4.5B USD 0.6 -2.2 7.5 -151.1
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
3.9B USD 3.7 99.9 16 126.1
US
Iridium Communications Inc
NASDAQ:IRDM
3.5B USD 4.3 39 12.5 29.3
US
Globalstar Inc
AMEX:GSAT
3.4B USD 14.6 -62.5 47.4 -287.5
NZ
Chorus Ltd
NZX:CNU
3.8B NZD 3.8 -425.2 29.6 29.6
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth
TH
T
Thaicom PCL
SET:THCOM
Average P/E: 95.8
94.4
-85%
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.1 N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
182.7
N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -50.3 N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.8 N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -2.2 N/A
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
99.9
N/A
US
Iridium Communications Inc
NASDAQ:IRDM
39
950%
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -62.5 N/A
NZ
Chorus Ltd
NZX:CNU
Negative Multiple: -425.2 N/A
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A

See Also

Discover More
Back to Top