T

Thai President Foods PCL
SET:TFMAMA

Watchlist Manager
Thai President Foods PCL
SET:TFMAMA
Watchlist
Price: 200 THB Market Closed
Market Cap: 65.9B THB
Have any thoughts about
Thai President Foods PCL?
Write Note

Income Statement

Earnings Waterfall
Thai President Foods PCL

Revenue
29.4B THB
Cost of Revenue
-19.4B THB
Gross Profit
9.9B THB
Operating Expenses
-4.3B THB
Operating Income
5.7B THB
Other Expenses
-1.3B THB
Net Income
4.3B THB

Income Statement
Thai President Foods PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
11 476
N/A
11 692
+2%
11 536
-1%
11 645
+1%
11 725
+1%
11 673
0%
11 949
+2%
12 100
+1%
12 372
+2%
21 144
+71%
23 465
+11%
25 461
+9%
27 830
+9%
21 631
-22%
21 570
0%
22 014
+2%
22 127
+1%
22 437
+1%
22 881
+2%
23 268
+2%
23 844
+2%
23 999
+1%
24 293
+1%
24 553
+1%
24 005
-2%
23 580
-2%
23 460
-1%
23 041
-2%
23 725
+3%
24 457
+3%
24 822
+1%
25 595
+3%
26 085
+2%
26 482
+2%
27 125
+2%
27 293
+1%
27 285
0%
27 664
+1%
27 868
+1%
28 640
+3%
29 364
+3%
Gross Profit
Cost of Revenue
(8 521)
(8 668)
(8 511)
(8 532)
(8 492)
(8 325)
(8 452)
(8 519)
(8 707)
(13 969)
(15 420)
(16 621)
(18 009)
(14 355)
(14 233)
(14 408)
(14 430)
(14 528)
(14 805)
(15 020)
(15 288)
(15 301)
(15 400)
(15 446)
(15 083)
(14 850)
(14 918)
(14 867)
(15 403)
(16 127)
(16 686)
(17 673)
(18 467)
(18 876)
(19 220)
(19 022)
(18 696)
(18 707)
(18 602)
(18 978)
(19 428)
Gross Profit
2 955
N/A
3 024
+2%
3 026
+0%
3 115
+3%
3 235
+4%
3 349
+4%
3 496
+4%
3 580
+2%
3 664
+2%
7 175
+96%
8 045
+12%
8 839
+10%
9 819
+11%
7 276
-26%
7 334
+1%
7 604
+4%
7 696
+1%
7 909
+3%
8 076
+2%
8 248
+2%
8 556
+4%
8 698
+2%
8 893
+2%
9 107
+2%
8 922
-2%
8 731
-2%
8 542
-2%
8 173
-4%
8 322
+2%
8 330
+0%
8 136
-2%
7 922
-3%
7 618
-4%
7 605
0%
7 905
+4%
8 272
+5%
8 589
+4%
8 957
+4%
9 266
+3%
9 663
+4%
9 936
+3%
Operating Income
Operating Expenses
(1 311)
(1 346)
(1 379)
(1 417)
(1 419)
(1 424)
(1 428)
(1 422)
(1 429)
(3 433)
(3 747)
(4 175)
(4 734)
(3 612)
(3 460)
(3 560)
(3 494)
(3 625)
(3 512)
(3 621)
(3 679)
(3 662)
(3 648)
(3 516)
(3 461)
(3 428)
(3 506)
(3 467)
(3 581)
(3 645)
(3 662)
(3 864)
(3 828)
(3 819)
(3 749)
(3 664)
(3 716)
(3 852)
(3 897)
(4 095)
(4 266)
Selling, General & Administrative
(1 371)
(1 422)
(1 474)
(1 500)
(1 494)
(1 496)
(1 489)
(1 509)
(1 537)
(3 223)
(3 932)
(4 436)
(4 993)
(3 400)
(3 636)
(3 650)
(3 585)
(3 429)
(3 647)
(3 770)
(3 837)
(3 657)
(3 835)
(3 707)
(3 666)
(3 468)
(3 675)
(3 677)
(3 778)
(3 747)
(3 889)
(4 030)
(4 001)
(3 840)
(3 933)
(3 869)
(3 910)
(3 999)
(4 101)
(4 287)
(4 473)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(211)
0
0
0
(212)
0
0
0
(199)
0
0
0
(174)
0
0
0
(143)
0
0
0
(127)
0
0
0
(126)
0
0
0
0
0
0
0
Other Operating Expenses
61
76
96
83
75
72
61
87
108
0
185
262
260
0
177
90
90
3
135
150
158
168
187
191
205
183
168
210
197
228
227
167
173
146
183
205
193
147
205
193
207
Operating Income
1 643
N/A
1 678
+2%
1 647
-2%
1 697
+3%
1 816
+7%
1 925
+6%
2 068
+7%
2 158
+4%
2 234
+4%
3 742
+67%
4 299
+15%
4 666
+9%
5 087
+9%
3 665
-28%
3 876
+6%
4 045
+4%
4 202
+4%
4 284
+2%
4 564
+7%
4 627
+1%
4 878
+5%
5 036
+3%
5 246
+4%
5 591
+7%
5 461
-2%
5 303
-3%
5 036
-5%
4 707
-7%
4 741
+1%
4 685
-1%
4 474
-5%
4 058
-9%
3 790
-7%
3 786
0%
4 156
+10%
4 608
+11%
4 873
+6%
5 105
+5%
5 369
+5%
5 568
+4%
5 670
+2%
Pre-Tax Income
Interest Income Expense
423
364
376
383
406
400
390
388
394
403
427
404
382
408
423
464
474
497
533
536
589
634
670
673
674
665
688
702
714
711
683
713
784
762
690
748
710
773
993
997
966
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
202
(21)
(18)
(14)
10
10
11
8
11
10
9
13
35
16
15
11
38
11
14
16
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220
221
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
0
(1)
0
0
0
0
(1)
1
156
0
0
(1)
162
0
0
3
152
3
3
0
0
221
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
2 065
N/A
2 042
-1%
2 022
-1%
2 080
+3%
2 222
+7%
2 324
+5%
2 458
+6%
2 545
+4%
2 629
+3%
4 300
+64%
4 726
+10%
5 070
+7%
5 468
+8%
4 235
-23%
4 299
+2%
4 509
+5%
4 679
+4%
4 933
+5%
5 100
+3%
5 386
+6%
5 688
+6%
5 872
+3%
6 116
+4%
6 248
+2%
6 122
-2%
5 978
-2%
5 734
-4%
5 419
-5%
5 463
+1%
5 407
-1%
5 167
-4%
4 780
-7%
4 587
-4%
4 584
0%
4 861
+6%
5 371
+10%
5 593
+4%
5 915
+6%
6 373
+8%
6 579
+3%
6 652
+1%
Net Income
Tax Provision
(211)
(201)
(188)
(185)
(193)
(215)
(233)
(228)
(233)
(406)
(431)
(507)
(564)
(430)
(489)
(514)
(544)
(590)
(589)
(647)
(698)
(729)
(763)
(755)
(755)
(726)
(701)
(677)
(672)
(681)
(652)
(604)
(607)
(623)
(700)
(786)
(834)
(899)
(968)
(1 027)
(1 035)
Income from Continuing Operations
1 855
1 841
1 835
1 895
2 028
2 109
2 224
2 317
2 396
3 895
4 295
4 563
4 904
3 805
3 809
3 994
4 134
4 343
4 510
4 739
4 989
5 143
5 353
5 493
5 367
5 252
5 032
4 742
4 791
4 725
4 515
4 176
3 979
3 961
4 161
4 584
4 759
5 016
5 406
5 551
5 617
Income to Minority Interest
(158)
(162)
(166)
(177)
(193)
(198)
(203)
(218)
(235)
(1 023)
(1 214)
(1 367)
(1 541)
(951)
(948)
(964)
(981)
(938)
(930)
(1 030)
(1 106)
(1 200)
(1 270)
(1 242)
(1 193)
(1 162)
(1 103)
(1 077)
(1 129)
(1 151)
(1 177)
(1 159)
(1 157)
(1 175)
(1 180)
(1 219)
(1 203)
(1 239)
(1 287)
(1 280)
(1 277)
Net Income (Common)
1 696
N/A
1 678
-1%
1 668
-1%
1 717
+3%
1 835
+7%
1 911
+4%
2 022
+6%
2 100
+4%
2 161
+3%
2 871
+33%
3 082
+7%
3 197
+4%
3 363
+5%
2 853
-15%
2 860
+0%
3 029
+6%
3 153
+4%
3 404
+8%
3 581
+5%
3 709
+4%
3 884
+5%
3 943
+2%
4 083
+4%
4 251
+4%
4 174
-2%
4 090
-2%
3 929
-4%
3 666
-7%
3 662
0%
3 575
-2%
3 338
-7%
3 017
-10%
2 822
-6%
2 786
-1%
2 981
+7%
3 365
+13%
3 556
+6%
3 778
+6%
4 118
+9%
4 271
+4%
4 340
+2%
EPS (Diluted)
9.42
N/A
9.32
-1%
9.26
-1%
9.54
+3%
10.2
+7%
10.62
+4%
11.24
+6%
11.53
+3%
12.01
+4%
8.71
-27%
9.33
+7%
9.68
+4%
10.19
+5%
8.65
-15%
8.67
+0%
9.19
+6%
9.57
+4%
10.33
+8%
10.87
+5%
11.25
+3%
11.78
+5%
11.96
+2%
12.38
+4%
12.89
+4%
12.66
-2%
12.41
-2%
11.92
-4%
11.12
-7%
11.11
0%
10.84
-2%
10.13
-7%
9.15
-10%
8.56
-6%
8.45
-1%
9.04
+7%
10.21
+13%
10.78
+6%
11.46
+6%
12.49
+9%
12.96
+4%
13.16
+2%

See Also

Discover More