T

Thai President Foods PCL
SET:TFMAMA

Watchlist Manager
Thai President Foods PCL
SET:TFMAMA
Watchlist
Price: 189 THB -0.26% Market Closed
Market Cap: 62.3B THB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+8%
5Y
+17%
10Y
+140%
Operating Income
+
3Y
+28%
5Y
-11%
10Y
+168%
Net Income
+
3Y
+41%
5Y
-5%
10Y
+116%

Earnings Waterfall
Thai President Foods PCL

Income Statement
Thai President Foods PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
2
3
3
2
4
5
5
5
7
7
7
7
4
4
4
5
5
5
5
5
5
5
5
5
5
6
6
6
6
7
8
11
13
14
14
12
11
10
9
8
19
21
23
26
17
16
15
15
13
12
12
12
5
6
4
2
3
2
2
2
3
3
4
4
4
5
6
7
7
6
5
4
4
0
0
0
Revenue
4 330
N/A
4 368
+1%
4 447
+2%
4 513
+1%
4 355
-4%
4 408
+1%
4 585
+4%
4 682
+2%
4 556
-3%
4 665
+2%
4 584
-2%
4 548
-1%
5 063
+11%
5 258
+4%
5 436
+3%
5 696
+5%
5 907
+4%
6 208
+5%
6 515
+5%
6 677
+2%
7 062
+6%
7 170
+2%
7 395
+3%
7 796
+5%
8 022
+3%
8 174
+2%
8 286
+1%
8 312
+0%
8 336
+0%
8 436
+1%
8 606
+2%
8 742
+2%
9 033
+3%
9 218
+2%
9 397
+2%
9 640
+3%
9 996
+4%
10 293
+3%
10 465
+2%
10 790
+3%
10 765
0%
11 070
+3%
11 122
+0%
11 334
+2%
11 378
+0%
11 400
+0%
11 613
+2%
11 476
-1%
11 692
+2%
11 536
-1%
11 645
+1%
11 725
+1%
11 673
0%
11 949
+2%
12 100
+1%
12 372
+2%
21 144
+71%
23 465
+11%
25 461
+9%
27 830
+9%
21 631
-22%
21 570
0%
22 014
+2%
22 127
+1%
22 437
+1%
22 881
+2%
23 268
+2%
23 844
+2%
23 999
+1%
24 293
+1%
24 553
+1%
24 005
-2%
23 580
-2%
23 460
-1%
23 041
-2%
23 725
+3%
24 457
+3%
24 822
+1%
25 595
+3%
26 085
+2%
26 482
+2%
27 125
+2%
27 293
+1%
27 285
0%
27 664
+1%
27 868
+1%
28 640
+3%
29 364
+3%
29 606
+1%
29 654
+0%
29 111
-2%
28 183
-3%
Gross Profit
Cost of Revenue
(3 406)
(3 505)
(3 598)
(3 680)
(3 552)
(3 527)
(3 648)
(3 712)
(3 617)
(3 709)
(3 648)
(3 614)
(3 972)
(4 101)
(4 239)
(4 418)
(4 558)
(4 777)
(4 998)
(5 160)
(5 546)
(5 659)
(5 894)
(6 286)
(6 437)
(6 449)
(6 316)
(6 082)
(5 902)
(5 917)
(6 050)
(6 158)
(6 442)
(6 785)
(7 154)
(7 527)
(7 852)
(7 978)
(8 014)
(8 160)
(8 118)
(8 338)
(8 371)
(8 514)
(8 518)
(8 515)
(8 621)
(8 521)
(8 668)
(8 511)
(8 532)
(8 492)
(8 325)
(8 452)
(8 519)
(8 707)
(13 969)
(15 420)
(16 621)
(18 009)
(14 355)
(14 233)
(14 408)
(14 430)
(14 528)
(14 805)
(15 020)
(15 288)
(15 301)
(15 400)
(15 446)
(15 083)
(14 850)
(14 918)
(14 867)
(15 403)
(16 127)
(16 686)
(17 673)
(18 467)
(18 876)
(19 220)
(19 022)
(18 696)
(18 707)
(18 602)
(18 978)
(19 428)
(19 614)
(19 820)
(19 614)
(19 159)
Gross Profit
924
N/A
864
-6%
850
-2%
834
-2%
802
-4%
882
+10%
939
+6%
972
+4%
939
-3%
957
+2%
936
-2%
934
0%
1 091
+17%
1 155
+6%
1 195
+3%
1 276
+7%
1 349
+6%
1 431
+6%
1 517
+6%
1 517
N/A
1 516
0%
1 512
0%
1 502
-1%
1 511
+1%
1 585
+5%
1 727
+9%
1 972
+14%
2 232
+13%
2 434
+9%
2 517
+3%
2 554
+1%
2 582
+1%
2 591
+0%
2 433
-6%
2 243
-8%
2 113
-6%
2 144
+1%
2 316
+8%
2 452
+6%
2 632
+7%
2 647
+1%
2 733
+3%
2 752
+1%
2 820
+2%
2 860
+1%
2 886
+1%
2 992
+4%
2 955
-1%
3 024
+2%
3 026
+0%
3 115
+3%
3 235
+4%
3 349
+4%
3 496
+4%
3 580
+2%
3 664
+2%
7 175
+96%
8 045
+12%
8 839
+10%
9 819
+11%
7 276
-26%
7 334
+1%
7 604
+4%
7 696
+1%
7 909
+3%
8 076
+2%
8 248
+2%
8 556
+4%
8 698
+2%
8 893
+2%
9 107
+2%
8 922
-2%
8 731
-2%
8 542
-2%
8 173
-4%
8 322
+2%
8 330
+0%
8 136
-2%
7 922
-3%
7 618
-4%
7 605
0%
7 905
+4%
8 272
+5%
8 589
+4%
8 957
+4%
9 266
+3%
9 663
+4%
9 936
+3%
9 992
+1%
9 834
-2%
9 497
-3%
9 024
-5%
Operating Income
Operating Expenses
(372)
(391)
(402)
(389)
(409)
(423)
(519)
(540)
(455)
(481)
(398)
(358)
(449)
(493)
(530)
(566)
(600)
(655)
(709)
(767)
(799)
(792)
(822)
(830)
(858)
(875)
(880)
(893)
(903)
(915)
(947)
(969)
(1 019)
(1 047)
(1 039)
(1 040)
(1 050)
(1 066)
(1 081)
(1 101)
(1 110)
(1 150)
(1 174)
(1 196)
(1 203)
(1 230)
(1 267)
(1 311)
(1 346)
(1 379)
(1 417)
(1 419)
(1 424)
(1 428)
(1 422)
(1 429)
(3 433)
(3 747)
(4 175)
(4 734)
(3 612)
(3 460)
(3 560)
(3 494)
(3 625)
(3 512)
(3 621)
(3 679)
(3 662)
(3 648)
(3 516)
(3 461)
(3 428)
(3 506)
(3 467)
(3 581)
(3 645)
(3 662)
(3 864)
(3 828)
(3 819)
(3 749)
(3 664)
(3 716)
(3 852)
(3 897)
(4 095)
(4 266)
(4 330)
(4 311)
(4 288)
(4 156)
Selling, General & Administrative
(429)
(446)
(466)
(462)
(477)
(472)
(539)
(582)
(517)
(525)
(453)
(417)
(492)
(528)
(559)
(606)
(648)
(709)
(769)
(816)
(840)
(842)
(871)
(877)
(908)
(912)
(913)
(926)
(943)
(955)
(990)
(1 013)
(1 066)
(1 102)
(1 092)
(1 101)
(1 113)
(1 124)
(1 142)
(1 168)
(1 201)
(1 247)
(1 271)
(1 305)
(1 199)
(1 290)
(1 336)
(1 371)
(1 422)
(1 474)
(1 500)
(1 494)
(1 496)
(1 489)
(1 509)
(1 537)
(3 223)
(3 932)
(4 436)
(4 993)
(3 400)
(3 636)
(3 650)
(3 585)
(3 429)
(3 647)
(3 770)
(3 837)
(3 657)
(3 835)
(3 707)
(3 666)
(3 468)
(3 675)
(3 677)
(3 778)
(3 747)
(3 889)
(4 030)
(4 001)
(3 840)
(3 933)
(3 869)
(3 910)
(3 999)
(4 101)
(4 287)
(4 473)
(4 494)
(4 545)
(4 551)
(4 459)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(69)
0
0
0
0
0
0
0
0
0
0
0
(211)
0
0
0
(212)
0
0
0
(199)
0
0
0
(174)
0
0
0
(143)
0
0
0
(127)
0
0
0
(126)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
58
54
64
73
67
49
20
42
63
44
53
59
43
35
29
39
49
54
60
49
41
50
49
47
50
37
33
33
40
40
42
44
47
54
53
59
64
59
63
68
91
97
98
111
65
61
70
61
76
96
83
75
72
61
87
108
0
185
262
260
0
177
90
90
3
135
150
158
168
187
191
205
183
168
210
197
228
227
167
173
146
183
205
193
147
205
193
207
164
233
262
303
Operating Income
553
N/A
472
-15%
448
-5%
445
-1%
393
-12%
459
+17%
418
-9%
430
+3%
484
+13%
475
-2%
538
+13%
576
+7%
642
+11%
663
+3%
666
+0%
711
+7%
750
+5%
776
+3%
807
+4%
749
-7%
717
-4%
718
+0%
679
-5%
680
+0%
727
+7%
851
+17%
1 091
+28%
1 338
+23%
1 531
+14%
1 603
+5%
1 607
+0%
1 613
+0%
1 571
-3%
1 384
-12%
1 203
-13%
1 072
-11%
1 094
+2%
1 250
+14%
1 371
+10%
1 530
+12%
1 537
+0%
1 582
+3%
1 578
0%
1 625
+3%
1 657
+2%
1 655
0%
1 724
+4%
1 643
-5%
1 678
+2%
1 647
-2%
1 697
+3%
1 816
+7%
1 925
+6%
2 068
+7%
2 158
+4%
2 234
+4%
3 742
+67%
4 299
+15%
4 666
+9%
5 087
+9%
3 665
-28%
3 876
+6%
4 045
+4%
4 202
+4%
4 284
+2%
4 564
+7%
4 627
+1%
4 878
+5%
5 036
+3%
5 246
+4%
5 591
+7%
5 461
-2%
5 303
-3%
5 036
-5%
4 707
-7%
4 741
+1%
4 685
-1%
4 474
-5%
4 058
-9%
3 790
-7%
3 786
0%
4 156
+10%
4 608
+11%
4 873
+6%
5 105
+5%
5 369
+5%
5 568
+4%
5 670
+2%
5 663
0%
5 522
-2%
5 209
-6%
4 868
-7%
Pre-Tax Income
Interest Income Expense
148
153
154
145
147
144
146
163
152
185
195
173
198
212
234
241
219
231
217
217
220
220
234
225
211
163
112
96
103
134
168
192
217
236
272
299
318
322
338
338
361
375
350
343
358
350
394
423
364
376
383
406
400
390
388
394
403
427
404
382
408
423
464
474
497
533
536
589
634
670
673
674
665
688
702
714
711
683
713
784
762
690
748
710
773
993
997
966
1 070
1 028
1 001
1 025
Non-Reccuring Items
(13)
(6)
(2)
(5)
(18)
2
11
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
202
(21)
(18)
(14)
10
10
11
8
11
10
9
13
35
16
15
11
38
11
14
16
84
27
137
135
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220
221
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
1
1
1
1
0
0
0
0
0
1
1
1
0
1
1
1
0
0
0
(1)
0
0
0
1
0
0
0
0
1
0
0
0
0
(1)
0
0
(1)
1
0
0
0
0
0
(1)
0
(1)
0
0
0
0
(1)
1
156
0
0
(1)
162
0
0
3
152
3
3
0
0
221
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
688
N/A
619
-10%
600
-3%
585
-3%
523
-11%
606
+16%
576
-5%
601
+4%
636
+6%
660
+4%
733
+11%
749
+2%
840
+12%
876
+4%
901
+3%
953
+6%
969
+2%
1 008
+4%
1 025
+2%
967
-6%
937
-3%
938
+0%
913
-3%
904
-1%
931
+3%
1 014
+9%
1 203
+19%
1 435
+19%
1 634
+14%
1 737
+6%
1 775
+2%
1 805
+2%
1 789
-1%
1 620
-9%
1 475
-9%
1 371
-7%
1 412
+3%
1 571
+11%
1 709
+9%
1 868
+9%
1 897
+2%
1 958
+3%
1 928
-2%
1 968
+2%
2 015
+2%
2 005
0%
2 118
+6%
2 065
-3%
2 042
-1%
2 022
-1%
2 080
+3%
2 222
+7%
2 324
+5%
2 458
+6%
2 545
+4%
2 629
+3%
4 300
+64%
4 726
+10%
5 070
+7%
5 468
+8%
4 235
-23%
4 299
+2%
4 509
+5%
4 679
+4%
4 933
+5%
5 100
+3%
5 386
+6%
5 688
+6%
5 872
+3%
6 116
+4%
6 248
+2%
6 122
-2%
5 978
-2%
5 734
-4%
5 419
-5%
5 463
+1%
5 407
-1%
5 167
-4%
4 780
-7%
4 587
-4%
4 584
0%
4 861
+6%
5 371
+10%
5 593
+4%
5 915
+6%
6 373
+8%
6 579
+3%
6 652
+1%
6 816
+2%
6 578
-3%
6 348
-4%
6 028
-5%
Net Income
Tax Provision
(60)
(44)
(27)
(7)
(21)
(43)
(62)
(79)
(77)
(78)
(88)
(101)
(118)
(122)
(124)
(125)
(135)
(136)
(140)
(139)
(135)
(143)
(142)
(127)
(127)
(128)
(145)
(192)
(228)
(255)
(271)
(282)
(278)
(250)
(236)
(223)
(229)
(254)
(267)
(269)
(257)
(252)
(233)
(225)
(217)
(212)
(221)
(211)
(201)
(188)
(185)
(193)
(215)
(233)
(228)
(233)
(406)
(431)
(507)
(564)
(430)
(489)
(514)
(544)
(590)
(589)
(647)
(698)
(729)
(763)
(755)
(755)
(726)
(701)
(677)
(672)
(681)
(652)
(604)
(607)
(623)
(700)
(786)
(834)
(899)
(968)
(1 027)
(1 035)
(1 079)
(1 036)
(1 001)
(960)
Income from Continuing Operations
628
575
573
578
502
563
514
522
559
582
645
649
722
754
776
826
834
871
886
829
803
797
772
779
804
887
1 059
1 243
1 406
1 482
1 504
1 524
1 511
1 371
1 240
1 148
1 183
1 317
1 442
1 598
1 641
1 705
1 694
1 743
1 797
1 793
1 897
1 855
1 841
1 835
1 895
2 028
2 109
2 224
2 317
2 396
3 895
4 295
4 563
4 904
3 805
3 809
3 994
4 134
4 343
4 510
4 739
4 989
5 143
5 353
5 493
5 367
5 252
5 032
4 742
4 791
4 725
4 515
4 176
3 979
3 961
4 161
4 584
4 759
5 016
5 406
5 551
5 617
5 737
5 542
5 347
5 068
Income to Minority Interest
3
2
0
0
0
0
0
(6)
0
3
2
7
(3)
(2)
(1)
(20)
(39)
(63)
(92)
(92)
(94)
(95)
(84)
(79)
(72)
(71)
(79)
(92)
(95)
(106)
(113)
(118)
(131)
(131)
(128)
(120)
(113)
(115)
(125)
(140)
(164)
(175)
(175)
(190)
(182)
(178)
(179)
(158)
(162)
(166)
(177)
(193)
(198)
(203)
(218)
(235)
(1 023)
(1 214)
(1 367)
(1 541)
(951)
(948)
(964)
(981)
(938)
(930)
(1 030)
(1 106)
(1 200)
(1 270)
(1 242)
(1 193)
(1 162)
(1 103)
(1 077)
(1 129)
(1 151)
(1 177)
(1 159)
(1 157)
(1 175)
(1 180)
(1 219)
(1 203)
(1 239)
(1 287)
(1 280)
(1 277)
(1 256)
(1 223)
(1 184)
(1 101)
Net Income (Common)
630
N/A
577
-8%
573
-1%
578
+1%
502
-13%
563
+12%
511
-9%
513
+0%
560
+9%
581
+4%
646
+11%
655
+1%
719
+10%
752
+5%
775
+3%
807
+4%
795
-1%
809
+2%
795
-2%
737
-7%
708
-4%
702
-1%
688
-2%
699
+2%
732
+5%
815
+11%
979
+20%
1 151
+18%
1 311
+14%
1 377
+5%
1 392
+1%
1 407
+1%
1 380
-2%
1 241
-10%
1 113
-10%
1 029
-8%
1 070
+4%
1 203
+12%
1 318
+10%
1 459
+11%
1 477
+1%
1 530
+4%
1 520
-1%
1 554
+2%
1 615
+4%
1 615
N/A
1 717
+6%
1 696
-1%
1 678
-1%
1 668
-1%
1 717
+3%
1 835
+7%
1 911
+4%
2 022
+6%
2 100
+4%
2 161
+3%
2 871
+33%
3 082
+7%
3 197
+4%
3 363
+5%
2 853
-15%
2 860
+0%
3 029
+6%
3 153
+4%
3 404
+8%
3 581
+5%
3 709
+4%
3 884
+5%
3 943
+2%
4 083
+4%
4 251
+4%
4 174
-2%
4 090
-2%
3 929
-4%
3 666
-7%
3 662
0%
3 575
-2%
3 338
-7%
3 017
-10%
2 822
-6%
2 786
-1%
2 981
+7%
3 365
+13%
3 556
+6%
3 778
+6%
4 118
+9%
4 271
+4%
4 340
+2%
4 482
+3%
4 319
-4%
4 163
-4%
3 968
-5%
EPS (Diluted)
3.5
N/A
3.21
-8%
3.14
-2%
3.22
+3%
2.79
-13%
3.13
+12%
2.8
-11%
2.85
+2%
3.11
+9%
3.23
+4%
3.59
+11%
3.64
+1%
3.99
+10%
4.18
+5%
4.31
+3%
4.48
+4%
4.42
-1%
4.48
+1%
4.4
-2%
4.08
-7%
3.94
-3%
3.89
-1%
3.81
-2%
3.88
+2%
4.06
+5%
4.53
+12%
5.37
+19%
6.39
+19%
7.28
+14%
7.64
+5%
7.64
N/A
7.81
+2%
7.66
-2%
6.89
-10%
6.18
-10%
5.72
-7%
5.94
+4%
6.68
+12%
7.24
+8%
8.1
+12%
8.21
+1%
8.5
+4%
8.35
-2%
8.63
+3%
8.97
+4%
8.98
+0%
9.54
+6%
9.42
-1%
9.32
-1%
9.26
-1%
9.54
+3%
10.2
+7%
10.62
+4%
11.24
+6%
11.53
+3%
12.01
+4%
8.71
-27%
9.33
+7%
9.68
+4%
10.19
+5%
8.65
-15%
8.67
+0%
9.19
+6%
9.57
+4%
10.33
+8%
10.87
+5%
11.25
+3%
11.78
+5%
11.96
+2%
12.38
+4%
12.89
+4%
12.66
-2%
12.41
-2%
11.92
-4%
11.12
-7%
11.11
0%
10.84
-2%
10.13
-7%
9.15
-10%
8.56
-6%
8.45
-1%
9.04
+7%
10.21
+13%
10.78
+6%
11.46
+6%
12.49
+9%
12.96
+4%
13.16
+2%
13.59
+3%
13.1
-4%
12.63
-4%
12.03
-5%

See Also

Summary
TFMAMA intrinsic value, competitors valuation, and company profile.
DCF Valuation
TFMAMA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TFMAMA stock valuation using valuation multiples.
Wall Street Estimates
TFMAMA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TFMAMA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 310,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.